[ADVENTA] YoY TTM Result on 30-Apr-2015 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
23-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 8.94%
YoY- -5.71%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 51,923 39,805 41,170 44,188 25,946 22,856 112,565 -12.09%
PBT 3,612 1,417 3,919 6,593 6,173 201,053 2,179 8.78%
Tax -2,433 -1,395 -1,360 -2,415 -1,742 15,050 2,001 -
NP 1,179 22 2,559 4,178 4,431 216,103 4,180 -19.00%
-
NP to SH 1,179 22 2,559 4,178 4,431 216,039 4,403 -19.70%
-
Tax Rate 67.36% 98.45% 34.70% 36.63% 28.22% -7.49% -91.83% -
Total Cost 50,744 39,783 38,611 40,010 21,515 -193,247 108,385 -11.87%
-
Net Worth 82,504 80,976 83,033 79,448 74,865 91,321 221,684 -15.18%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 82,504 80,976 83,033 79,448 74,865 91,321 221,684 -15.18%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 2.27% 0.06% 6.22% 9.46% 17.08% 945.50% 3.71% -
ROE 1.43% 0.03% 3.08% 5.26% 5.92% 236.57% 1.99% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 33.98 26.05 26.28 28.92 16.98 15.02 73.63 -12.08%
EPS 0.77 0.01 1.63 2.73 2.90 141.94 2.88 -19.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.53 0.52 0.49 0.60 1.45 -15.17%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 17.36 13.31 13.77 14.77 8.67 7.64 37.64 -12.09%
EPS 0.39 0.01 0.86 1.40 1.48 72.23 1.47 -19.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.2707 0.2776 0.2656 0.2503 0.3053 0.7412 -15.17%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.58 0.70 0.84 0.91 1.12 0.40 1.43 -
P/RPS 1.71 2.69 3.20 3.15 6.60 2.66 1.94 -2.08%
P/EPS 75.16 4,861.37 51.43 33.28 38.62 0.28 49.65 7.15%
EY 1.33 0.02 1.94 3.00 2.59 354.86 2.01 -6.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.32 1.58 1.75 2.29 0.67 0.99 1.30%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 20/06/18 22/06/17 28/06/16 23/06/15 25/06/14 27/06/13 28/06/12 -
Price 0.575 0.72 0.70 1.02 1.13 0.48 1.45 -
P/RPS 1.69 2.76 2.66 3.53 6.65 3.20 1.97 -2.52%
P/EPS 74.51 5,000.27 42.86 37.30 38.96 0.34 50.35 6.74%
EY 1.34 0.02 2.33 2.68 2.57 295.71 1.99 -6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.36 1.32 1.96 2.31 0.80 1.00 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment