[ADVENTA] YoY TTM Result on 30-Apr-2013 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
30-Apr-2013 [#2]
Profit Trend
QoQ- -2.03%
YoY- 4806.63%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 41,170 44,188 25,946 22,856 112,565 394,527 305,096 -28.35%
PBT 3,919 6,593 6,173 201,053 2,179 18,921 29,559 -28.56%
Tax -1,360 -2,415 -1,742 15,050 2,001 9,068 -3,852 -15.91%
NP 2,559 4,178 4,431 216,103 4,180 27,989 25,707 -31.89%
-
NP to SH 2,559 4,178 4,431 216,039 4,403 27,988 25,746 -31.91%
-
Tax Rate 34.70% 36.63% 28.22% -7.49% -91.83% -47.93% 13.03% -
Total Cost 38,611 40,010 21,515 -193,247 108,385 366,538 279,389 -28.07%
-
Net Worth 83,033 79,448 74,865 91,321 221,684 229,449 201,192 -13.70%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - 58 -
Div Payout % - - - - - - 0.23% -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 83,033 79,448 74,865 91,321 221,684 229,449 201,192 -13.70%
NOSH 152,786 152,786 152,786 152,786 152,786 152,966 147,935 0.53%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 6.22% 9.46% 17.08% 945.50% 3.71% 7.09% 8.43% -
ROE 3.08% 5.26% 5.92% 236.57% 1.99% 12.20% 12.80% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 26.28 28.92 16.98 15.02 73.63 257.92 206.24 -29.04%
EPS 1.63 2.73 2.90 141.94 2.88 18.30 17.40 -32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.53 0.52 0.49 0.60 1.45 1.50 1.36 -14.52%
Adjusted Per Share Value based on latest NOSH - 152,201
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 13.47 14.46 8.49 7.48 36.84 129.11 99.84 -28.36%
EPS 0.84 1.37 1.45 70.70 1.44 9.16 8.43 -31.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.2717 0.26 0.245 0.2989 0.7255 0.7509 0.6584 -13.70%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.84 0.91 1.12 0.40 1.43 2.25 3.40 -
P/RPS 3.20 3.15 6.60 2.66 1.94 0.87 1.65 11.66%
P/EPS 51.43 33.28 38.62 0.28 49.65 12.30 19.54 17.48%
EY 1.94 3.00 2.59 354.86 2.01 8.13 5.12 -14.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.58 1.75 2.29 0.67 0.99 1.50 2.50 -7.35%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 28/06/16 23/06/15 25/06/14 27/06/13 28/06/12 29/06/11 15/06/10 -
Price 0.70 1.02 1.13 0.48 1.45 1.95 3.17 -
P/RPS 2.66 3.53 6.65 3.20 1.97 0.76 1.54 9.52%
P/EPS 42.86 37.30 38.96 0.34 50.35 10.66 18.21 15.31%
EY 2.33 2.68 2.57 295.71 1.99 9.38 5.49 -13.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.32 1.96 2.31 0.80 1.00 1.30 2.33 -9.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment