[ADVENTA] YoY TTM Result on 31-Oct-2005 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
16-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -0.86%
YoY- 127.73%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 249,422 139,332 153,127 132,309 70,289 40.16%
PBT 19,885 13,013 10,934 15,016 8,555 25.21%
Tax -634 1,191 1,470 -486 -2,183 -28.08%
NP 19,251 14,204 12,404 14,530 6,372 34.28%
-
NP to SH 18,972 14,147 12,377 14,511 6,372 33.76%
-
Tax Rate 3.19% -9.15% -13.44% 3.24% 25.52% -
Total Cost 230,171 125,128 140,723 117,779 63,917 40.71%
-
Net Worth 163,975 128,392 0 0 73,113 24.02%
Dividend
31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Div 6,108 - - - 1,025 60.94%
Div Payout % 32.20% - - - 16.10% -
Equity
31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 163,975 128,392 0 0 73,113 24.02%
NOSH 138,962 128,392 126,206 453,404 341,969 -21.34%
Ratio Analysis
31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 7.72% 10.19% 8.10% 10.98% 9.07% -
ROE 11.57% 11.02% 0.00% 0.00% 8.72% -
Per Share
31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 179.49 108.52 121.33 29.18 20.55 78.21%
EPS 13.65 11.02 9.81 3.20 1.86 70.13%
DPS 4.40 0.00 0.00 0.00 0.30 104.62%
NAPS 1.18 1.00 0.00 0.00 0.2138 57.68%
Adjusted Per Share Value based on latest NOSH - 453,404
31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 83.39 46.59 51.20 44.24 23.50 40.16%
EPS 6.34 4.73 4.14 4.85 2.13 33.75%
DPS 2.04 0.00 0.00 0.00 0.34 61.23%
NAPS 0.5482 0.4293 0.00 0.00 0.2445 24.02%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 31/07/08 31/07/07 31/10/06 31/10/05 29/10/04 -
Price 0.92 1.74 0.92 1.35 1.65 -
P/RPS 0.51 1.60 0.76 4.63 8.03 -52.04%
P/EPS 6.74 15.79 9.38 42.18 88.55 -49.67%
EY 14.84 6.33 10.66 2.37 1.13 98.68%
DY 4.78 0.00 0.00 0.00 0.18 139.72%
P/NAPS 0.78 1.74 0.00 0.00 7.72 -45.72%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/09/08 20/09/07 26/12/06 16/12/05 - -
Price 0.88 1.48 0.91 1.27 0.00 -
P/RPS 0.49 1.36 0.75 4.35 0.00 -
P/EPS 6.45 13.43 9.28 39.68 0.00 -
EY 15.51 7.44 10.78 2.52 0.00 -
DY 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.48 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment