[ADVENTA] YoY TTM Result on 31-Jul-2007 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -15.91%
YoY- 14.15%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 319,781 273,544 249,422 139,332 153,127 132,309 70,289 30.14%
PBT 32,386 16,416 19,885 13,013 10,934 15,016 8,555 26.04%
Tax -3,014 670 -634 1,191 1,470 -486 -2,183 5.76%
NP 29,372 17,086 19,251 14,204 12,404 14,530 6,372 30.43%
-
NP to SH 29,360 17,288 18,972 14,147 12,377 14,511 6,372 30.42%
-
Tax Rate 9.31% -4.08% 3.19% -9.15% -13.44% 3.24% 25.52% -
Total Cost 290,409 256,458 230,171 125,128 140,723 117,779 63,917 30.11%
-
Net Worth 210,890 183,934 163,975 128,392 0 0 73,113 20.22%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Div 58 41 6,108 - - - 1,025 -39.31%
Div Payout % 0.20% 0.24% 32.20% - - - 16.10% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 210,890 183,934 163,975 128,392 0 0 73,113 20.22%
NOSH 148,514 143,699 138,962 128,392 126,206 453,404 341,969 -13.50%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 9.19% 6.25% 7.72% 10.19% 8.10% 10.98% 9.07% -
ROE 13.92% 9.40% 11.57% 11.02% 0.00% 0.00% 8.72% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 215.32 190.36 179.49 108.52 121.33 29.18 20.55 50.45%
EPS 19.77 12.03 13.65 11.02 9.81 3.20 1.86 50.83%
DPS 0.04 0.03 4.40 0.00 0.00 0.00 0.30 -29.55%
NAPS 1.42 1.28 1.18 1.00 0.00 0.00 0.2138 38.99%
Adjusted Per Share Value based on latest NOSH - 128,392
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 106.92 91.46 83.39 46.59 51.20 44.24 23.50 30.14%
EPS 9.82 5.78 6.34 4.73 4.14 4.85 2.13 30.44%
DPS 0.02 0.01 2.04 0.00 0.00 0.00 0.34 -38.90%
NAPS 0.7051 0.615 0.5482 0.4293 0.00 0.00 0.2445 20.22%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 29/10/04 -
Price 3.02 1.39 0.92 1.74 0.92 1.35 1.65 -
P/RPS 1.40 0.73 0.51 1.60 0.76 4.63 8.03 -26.19%
P/EPS 15.28 11.55 6.74 15.79 9.38 42.18 88.55 -26.32%
EY 6.55 8.66 14.84 6.33 10.66 2.37 1.13 35.74%
DY 0.01 0.02 4.78 0.00 0.00 0.00 0.18 -39.50%
P/NAPS 2.13 1.09 0.78 1.74 0.00 0.00 7.72 -20.06%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 27/09/10 15/09/09 29/09/08 20/09/07 26/12/06 16/12/05 - -
Price 2.39 1.67 0.88 1.48 0.91 1.27 0.00 -
P/RPS 1.11 0.88 0.49 1.36 0.75 4.35 0.00 -
P/EPS 12.09 13.88 6.45 13.43 9.28 39.68 0.00 -
EY 8.27 7.20 15.51 7.44 10.78 2.52 0.00 -
DY 0.02 0.02 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.30 0.75 1.48 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment