[GESHEN] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -58.4%
YoY- -51.64%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 93,169 88,070 82,177 64,476 67,831 82,167 92,598 0.10%
PBT 4,148 846 -5,351 -4,414 -3,293 4,947 4,812 -2.44%
Tax -1,842 -521 761 -349 152 -277 -1,744 0.91%
NP 2,306 325 -4,590 -4,763 -3,141 4,670 3,068 -4.64%
-
NP to SH 2,418 325 -4,791 -4,763 -3,141 4,670 3,068 -3.88%
-
Tax Rate 44.41% 61.58% - - - 5.60% 36.24% -
Total Cost 90,863 87,745 86,767 69,239 70,972 77,497 89,530 0.24%
-
Net Worth 41,605 37,615 37,302 43,799 48,529 0 50,305 -3.11%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 41,605 37,615 37,302 43,799 48,529 0 50,305 -3.11%
NOSH 77,046 75,230 73,142 76,840 77,031 101,800 79,850 -0.59%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.48% 0.37% -5.59% -7.39% -4.63% 5.68% 3.31% -
ROE 5.81% 0.86% -12.84% -10.87% -6.47% 0.00% 6.10% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 120.92 117.07 112.35 83.91 88.06 80.71 115.96 0.69%
EPS 3.14 0.43 -6.55 -6.20 -4.08 4.59 3.84 -3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.50 0.51 0.57 0.63 0.00 0.63 -2.53%
Adjusted Per Share Value based on latest NOSH - 76,840
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 69.31 65.52 61.13 47.96 50.46 61.12 68.88 0.10%
EPS 1.80 0.24 -3.56 -3.54 -2.34 3.47 2.28 -3.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3095 0.2798 0.2775 0.3258 0.361 0.00 0.3742 -3.11%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.21 0.28 0.28 0.29 0.39 0.52 0.40 -
P/RPS 0.17 0.24 0.25 0.35 0.44 0.64 0.34 -10.90%
P/EPS 6.69 64.81 -4.27 -4.68 -9.56 11.34 10.41 -7.09%
EY 14.94 1.54 -23.39 -21.37 -10.46 8.82 9.61 7.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 0.55 0.51 0.62 0.00 0.63 -7.67%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 15/08/11 24/08/10 20/08/09 27/08/08 16/08/07 22/08/06 -
Price 0.21 0.25 0.20 0.35 0.37 0.49 0.35 -
P/RPS 0.17 0.21 0.18 0.42 0.42 0.61 0.30 -9.02%
P/EPS 6.69 57.87 -3.05 -5.65 -9.07 10.68 9.11 -5.01%
EY 14.94 1.73 -32.75 -17.71 -11.02 9.36 10.98 5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.39 0.61 0.59 0.00 0.56 -5.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment