[DPS] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -8.85%
YoY- -897.88%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 92,949 45,336 29,819 34,104 40,657 35,887 55,113 9.09%
PBT 13,462 11,863 -1,821 -5,648 -525 -2,424 924 56.21%
Tax 123 56 -87 0 -41 105 0 -
NP 13,585 11,919 -1,908 -5,648 -566 -2,319 924 56.45%
-
NP to SH 13,585 11,919 -1,908 -5,648 -566 -2,319 924 56.45%
-
Tax Rate -0.91% -0.47% - - - - 0.00% -
Total Cost 79,364 33,417 31,727 39,752 41,223 38,206 54,189 6.55%
-
Net Worth 155,171 129,309 117,554 111,676 111,676 130,000 117,554 4.73%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 155,171 129,309 117,554 111,676 111,676 130,000 117,554 4.73%
NOSH 705,323 587,770 587,770 587,770 587,770 587,770 587,770 3.08%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.62% 26.29% -6.40% -16.56% -1.39% -6.46% 1.68% -
ROE 8.75% 9.22% -1.62% -5.06% -0.51% -1.78% 0.79% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.18 7.71 5.07 5.80 6.92 5.52 9.38 5.82%
EPS 1.93 2.03 -0.32 -0.96 -0.10 -0.36 0.16 51.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.20 0.19 0.19 0.20 0.20 1.59%
Adjusted Per Share Value based on latest NOSH - 587,770
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 35.18 17.16 11.29 12.91 15.39 13.58 20.86 9.09%
EPS 5.14 4.51 -0.72 -2.14 -0.21 -0.88 0.35 56.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5873 0.4894 0.4449 0.4227 0.4227 0.492 0.4449 4.73%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.11 0.07 0.08 0.075 0.095 0.085 0.08 -
P/RPS 0.83 0.91 1.58 1.29 1.37 1.54 0.85 -0.39%
P/EPS 5.71 3.45 -24.64 -7.81 -98.65 -23.82 50.89 -30.52%
EY 17.51 28.97 -4.06 -12.81 -1.01 -4.20 1.97 43.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.32 0.40 0.39 0.50 0.43 0.40 3.78%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 29/08/19 27/08/18 28/08/17 30/08/16 28/08/15 -
Price 0.12 0.11 0.065 0.075 0.085 0.085 0.07 -
P/RPS 0.91 1.43 1.28 1.29 1.23 1.54 0.75 3.27%
P/EPS 6.23 5.42 -20.02 -7.81 -88.27 -23.82 44.53 -27.92%
EY 16.05 18.43 -4.99 -12.81 -1.13 -4.20 2.25 38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.33 0.39 0.45 0.43 0.35 7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment