[DPS] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 13.27%
YoY- 66.22%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 89,117 92,949 45,336 29,819 34,104 40,657 35,887 16.36%
PBT 3,473 13,462 11,863 -1,821 -5,648 -525 -2,424 -
Tax 268 123 56 -87 0 -41 105 16.89%
NP 3,741 13,585 11,919 -1,908 -5,648 -566 -2,319 -
-
NP to SH 3,741 13,585 11,919 -1,908 -5,648 -566 -2,319 -
-
Tax Rate -7.72% -0.91% -0.47% - - - - -
Total Cost 85,376 79,364 33,417 31,727 39,752 41,223 38,206 14.33%
-
Net Worth 155,171 155,171 129,309 117,554 111,676 111,676 130,000 2.99%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 155,171 155,171 129,309 117,554 111,676 111,676 130,000 2.99%
NOSH 705,323 705,323 587,770 587,770 587,770 587,770 587,770 3.08%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.20% 14.62% 26.29% -6.40% -16.56% -1.39% -6.46% -
ROE 2.41% 8.75% 9.22% -1.62% -5.06% -0.51% -1.78% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.63 13.18 7.71 5.07 5.80 6.92 5.52 14.78%
EPS 0.53 1.93 2.03 -0.32 -0.96 -0.10 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.20 0.19 0.19 0.20 1.60%
Adjusted Per Share Value based on latest NOSH - 587,770
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 33.73 35.18 17.16 11.29 12.91 15.39 13.58 16.36%
EPS 1.42 5.14 4.51 -0.72 -2.14 -0.21 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5873 0.5873 0.4894 0.4449 0.4227 0.4227 0.492 2.99%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.095 0.11 0.07 0.08 0.075 0.095 0.085 -
P/RPS 0.75 0.83 0.91 1.58 1.29 1.37 1.54 -11.29%
P/EPS 17.91 5.71 3.45 -24.64 -7.81 -98.65 -23.82 -
EY 5.58 17.51 28.97 -4.06 -12.81 -1.01 -4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.32 0.40 0.39 0.50 0.43 0.00%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 26/08/21 27/08/20 29/08/19 27/08/18 28/08/17 30/08/16 -
Price 0.115 0.12 0.11 0.065 0.075 0.085 0.085 -
P/RPS 0.91 0.91 1.43 1.28 1.29 1.23 1.54 -8.39%
P/EPS 21.68 6.23 5.42 -20.02 -7.81 -88.27 -23.82 -
EY 4.61 16.05 18.43 -4.99 -12.81 -1.13 -4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.50 0.33 0.39 0.45 0.43 3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment