[KEINHIN] YoY TTM Result on 30-Apr-2007 [#4]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 23.09%
YoY- 163.34%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 144,416 150,847 142,513 122,270 128,319 132,509 0 -
PBT 8,677 5,375 5,345 4,634 1,901 8,349 0 -
Tax -1,288 -602 466 135 -77 -341 0 -
NP 7,389 4,773 5,811 4,769 1,824 8,008 0 -
-
NP to SH 7,015 4,904 5,935 5,043 1,915 7,711 0 -
-
Tax Rate 14.84% 11.20% -8.72% -2.91% 4.05% 4.08% - -
Total Cost 137,027 146,074 136,702 117,501 126,495 124,501 0 -
-
Net Worth 78,200 73,129 69,289 63,956 59,999 44,389 0 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 1,979 1,482 1,484 1,475 999 1,455 - -
Div Payout % 28.22% 30.23% 25.02% 29.27% 52.22% 18.87% - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 78,200 73,129 69,289 63,956 59,999 44,389 0 -
NOSH 98,988 98,823 98,985 98,395 99,999 72,769 0 -
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 5.12% 3.16% 4.08% 3.90% 1.42% 6.04% 0.00% -
ROE 8.97% 6.71% 8.57% 7.89% 3.19% 17.37% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 145.89 152.64 143.97 124.26 128.32 182.09 0.00 -
EPS 7.09 4.96 6.00 5.13 1.92 10.60 0.00 -
DPS 2.00 1.50 1.50 1.50 1.00 2.00 0.00 -
NAPS 0.79 0.74 0.70 0.65 0.60 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,395
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 132.42 138.31 130.67 112.11 117.66 121.50 0.00 -
EPS 6.43 4.50 5.44 4.62 1.76 7.07 0.00 -
DPS 1.82 1.36 1.36 1.35 0.92 1.33 0.00 -
NAPS 0.717 0.6705 0.6353 0.5864 0.5501 0.407 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 - -
Price 0.39 0.38 0.37 0.34 0.38 0.50 0.00 -
P/RPS 0.27 0.25 0.26 0.27 0.30 0.27 0.00 -
P/EPS 5.50 7.66 6.17 6.63 19.84 4.72 0.00 -
EY 18.17 13.06 16.20 15.07 5.04 21.19 0.00 -
DY 5.13 3.95 4.05 4.41 2.63 4.00 0.00 -
P/NAPS 0.49 0.51 0.53 0.52 0.63 0.82 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 25/06/10 26/06/09 27/06/08 28/06/07 22/06/06 23/06/05 - -
Price 0.42 0.38 0.36 0.35 0.33 0.47 0.00 -
P/RPS 0.29 0.25 0.25 0.28 0.26 0.26 0.00 -
P/EPS 5.93 7.66 6.00 6.83 17.23 4.44 0.00 -
EY 16.87 13.06 16.66 14.64 5.80 22.55 0.00 -
DY 4.76 3.95 4.17 4.29 3.03 4.26 0.00 -
P/NAPS 0.53 0.51 0.51 0.54 0.55 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment