[COCOLND] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[COCOLND] COCOALAND HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COCOLND's Result
COCOLND's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 124,457 110,341 93,326 0 -
PBT 14,393 12,377 8,554 0 -
Tax -2,118 -2,361 -1,219 0 -
NP 12,275 10,016 7,335 0 -
-
NP to SH 12,275 10,016 7,335 0 -
-
Tax Rate 14.72% 19.08% 14.25% - -
Total Cost 112,182 100,325 85,991 0 -
-
Net Worth 82,675 98,513 0 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 3,594 - - -
Div Payout % - 35.89% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 82,675 98,513 0 0 -
NOSH 119,819 120,138 89,786 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 9.86% 9.08% 7.86% 0.00% -
ROE 14.85% 10.17% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 103.87 91.85 103.94 0.00 -
EPS 10.24 8.34 8.17 0.00 -
DPS 0.00 2.99 0.00 0.00 -
NAPS 0.69 0.82 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.20 24.11 20.39 0.00 -
EPS 2.68 2.19 1.60 0.00 -
DPS 0.00 0.79 0.00 0.00 -
NAPS 0.1807 0.2153 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 1.05 0.62 0.71 0.00 -
P/RPS 1.01 0.68 0.68 0.00 -
P/EPS 10.25 7.44 8.69 0.00 -
EY 9.76 13.45 11.51 0.00 -
DY 0.00 4.83 0.00 0.00 -
P/NAPS 1.52 0.76 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 10/08/07 28/08/06 25/08/05 - -
Price 1.09 0.56 0.69 0.00 -
P/RPS 1.05 0.61 0.66 0.00 -
P/EPS 10.64 6.72 8.45 0.00 -
EY 9.40 14.89 11.84 0.00 -
DY 0.00 5.34 0.00 0.00 -
P/NAPS 1.58 0.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment