[THHEAVY] YoY TTM Result on 30-Apr-2006 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 30.27%
YoY- 139.62%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 347,723 571,987 498,510 218,396 48,722 63.39%
PBT -342,239 17,001 32,951 23,889 3,494 -
Tax 33,056 -2,138 -9,534 -9,516 -37,960 -
NP -309,183 14,863 23,417 14,373 -34,466 72.99%
-
NP to SH -305,497 14,298 24,510 13,657 -34,466 72.48%
-
Tax Rate - 12.58% 28.93% 39.83% 1,086.43% -
Total Cost 656,906 557,124 475,093 204,023 83,188 67.57%
-
Net Worth 135,118 408,380 254,823 224,827 101,689 7.35%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 135,118 408,380 254,823 224,827 101,689 7.35%
NOSH 562,995 510,476 238,152 231,780 181,588 32.66%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -88.92% 2.60% 4.70% 6.58% -70.74% -
ROE -226.09% 3.50% 9.62% 6.07% -33.89% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 61.76 112.05 209.32 94.23 26.83 23.15%
EPS -54.26 2.80 10.29 5.89 -18.98 30.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.80 1.07 0.97 0.56 -19.07%
Adjusted Per Share Value based on latest NOSH - 231,780
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 15.66 25.75 22.44 9.83 2.19 63.47%
EPS -13.75 0.64 1.10 0.61 -1.55 72.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.1839 0.1147 0.1012 0.0458 7.33%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.62 1.50 1.40 1.44 0.72 -
P/RPS 1.00 1.34 0.67 1.53 2.68 -21.83%
P/EPS -1.14 53.55 13.60 24.44 -3.79 -25.92%
EY -87.52 1.87 7.35 4.09 -26.36 34.95%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.88 1.31 1.48 1.29 18.90%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/06/09 30/06/08 27/06/07 29/06/06 - -
Price 0.57 1.52 1.45 1.43 0.00 -
P/RPS 0.92 1.36 0.69 1.52 0.00 -
P/EPS -1.05 54.27 14.09 24.27 0.00 -
EY -95.20 1.84 7.10 4.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.90 1.36 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment