[THHEAVY] YoY TTM Result on 30-Apr-2007 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- 13.98%
YoY- 79.47%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 148,033 347,723 571,987 498,510 218,396 48,722 24.87%
PBT -233 -342,239 17,001 32,951 23,889 3,494 -
Tax -26,309 33,056 -2,138 -9,534 -9,516 -37,960 -7.06%
NP -26,542 -309,183 14,863 23,417 14,373 -34,466 -5.08%
-
NP to SH -26,544 -305,497 14,298 24,510 13,657 -34,466 -5.08%
-
Tax Rate - - 12.58% 28.93% 39.83% 1,086.43% -
Total Cost 174,575 656,906 557,124 475,093 204,023 83,188 15.97%
-
Net Worth 116,750 135,118 408,380 254,823 224,827 101,689 2.79%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 116,750 135,118 408,380 254,823 224,827 101,689 2.79%
NOSH 648,616 562,995 510,476 238,152 231,780 181,588 28.97%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -17.93% -88.92% 2.60% 4.70% 6.58% -70.74% -
ROE -22.74% -226.09% 3.50% 9.62% 6.07% -33.89% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 22.82 61.76 112.05 209.32 94.23 26.83 -3.18%
EPS -4.09 -54.26 2.80 10.29 5.89 -18.98 -26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.24 0.80 1.07 0.97 0.56 -20.29%
Adjusted Per Share Value based on latest NOSH - 238,152
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 6.66 15.66 25.75 22.44 9.83 2.19 24.89%
EPS -1.20 -13.75 0.64 1.10 0.61 -1.55 -4.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0608 0.1839 0.1147 0.1012 0.0458 2.80%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.39 0.62 1.50 1.40 1.44 0.72 -
P/RPS 1.71 1.00 1.34 0.67 1.53 2.68 -8.59%
P/EPS -9.53 -1.14 53.55 13.60 24.44 -3.79 20.23%
EY -10.49 -87.52 1.87 7.35 4.09 -26.36 -16.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.58 1.88 1.31 1.48 1.29 10.95%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 23/06/10 30/06/09 30/06/08 27/06/07 29/06/06 - -
Price 0.38 0.57 1.52 1.45 1.43 0.00 -
P/RPS 1.66 0.92 1.36 0.69 1.52 0.00 -
P/EPS -9.29 -1.05 54.27 14.09 24.27 0.00 -
EY -10.77 -95.20 1.84 7.10 4.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.38 1.90 1.36 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment