[SUCCESS] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
27-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 1.06%
YoY- 11.59%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 373,371 390,509 344,819 296,455 266,880 220,919 192,006 10.76%
PBT 41,697 21,988 47,030 40,871 36,129 34,272 34,147 3.11%
Tax -15,114 -11,041 -12,933 -9,883 -8,332 -8,244 -8,484 9.28%
NP 26,583 10,947 34,097 30,988 27,797 26,028 25,663 0.54%
-
NP to SH 29,369 18,336 30,198 27,891 24,994 24,049 24,812 2.62%
-
Tax Rate 36.25% 50.21% 27.50% 24.18% 23.06% 24.05% 24.85% -
Total Cost 346,788 379,562 310,722 265,467 239,083 194,891 166,343 11.95%
-
Net Worth 275,081 254,113 116,614 195,973 173,572 148,599 137,497 11.24%
Dividend
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 4,651 11,571 3,441 1,128 4,151 - -
Div Payout % - 25.37% 38.32% 12.34% 4.52% 17.26% - -
Equity
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 275,081 254,113 116,614 195,973 173,572 148,599 137,497 11.24%
NOSH 114,617 116,033 116,614 112,628 114,948 112,575 119,563 -0.64%
Ratio Analysis
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 7.12% 2.80% 9.89% 10.45% 10.42% 11.78% 13.37% -
ROE 10.68% 7.22% 25.90% 14.23% 14.40% 16.18% 18.05% -
Per Share
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 325.75 336.55 295.69 263.21 232.17 196.24 160.59 11.48%
EPS 25.62 15.80 25.90 24.76 21.74 21.36 20.75 3.29%
DPS 0.00 4.00 10.00 3.00 1.00 3.69 0.00 -
NAPS 2.40 2.19 1.00 1.74 1.51 1.32 1.15 11.97%
Adjusted Per Share Value based on latest NOSH - 112,628
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 147.49 154.25 136.21 117.10 105.42 87.27 75.84 10.76%
EPS 11.60 7.24 11.93 11.02 9.87 9.50 9.80 2.62%
DPS 0.00 1.84 4.57 1.36 0.45 1.64 0.00 -
NAPS 1.0866 1.0038 0.4606 0.7741 0.6856 0.587 0.5431 11.24%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.80 1.33 1.39 1.03 0.92 1.05 1.31 -
P/RPS 0.55 0.40 0.47 0.39 0.40 0.54 0.82 -5.95%
P/EPS 7.02 8.42 5.37 4.16 4.23 4.92 6.31 1.65%
EY 14.24 11.88 18.63 24.04 23.63 20.35 15.84 -1.62%
DY 0.00 3.01 7.19 2.91 1.09 3.51 0.00 -
P/NAPS 0.75 0.61 1.39 0.59 0.61 0.80 1.14 -6.23%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/11/16 30/11/15 26/05/14 27/05/13 21/05/12 23/05/11 24/05/10 -
Price 1.97 1.91 1.46 1.16 0.94 1.04 1.05 -
P/RPS 0.60 0.57 0.49 0.44 0.40 0.53 0.65 -1.22%
P/EPS 7.69 12.09 5.64 4.68 4.32 4.87 5.06 6.64%
EY 13.01 8.27 17.74 21.35 23.13 20.54 19.76 -6.22%
DY 0.00 2.09 6.85 2.59 1.06 3.55 0.00 -
P/NAPS 0.82 0.87 1.46 0.67 0.62 0.79 0.91 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment