[EURO] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 22.78%
YoY- 76.35%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 107,004 103,682 107,051 92,259 80,810 79,761 121,520 -2.09%
PBT 3,821 3,306 2,193 -2,026 -5,663 -773 10,595 -15.62%
Tax -2,193 -823 -1,081 989 1,279 451 -2,623 -2.93%
NP 1,628 2,483 1,112 -1,037 -4,384 -322 7,972 -23.25%
-
NP to SH 1,476 2,428 1,112 -1,037 -4,384 -322 7,972 -24.49%
-
Tax Rate 57.39% 24.89% 49.29% - - - 24.76% -
Total Cost 105,376 101,199 105,939 93,296 85,194 80,083 113,548 -1.23%
-
Net Worth 68,850 67,229 64,931 63,964 64,691 70,335 73,647 -1.11%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - 1,620 2,265 -
Div Payout % - - - - - 0.00% 28.42% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 68,850 67,229 64,931 63,964 64,691 70,335 73,647 -1.11%
NOSH 81,000 81,000 81,164 80,967 80,864 80,845 80,931 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.52% 2.39% 1.04% -1.12% -5.43% -0.40% 6.56% -
ROE 2.14% 3.61% 1.71% -1.62% -6.78% -0.46% 10.82% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 132.10 128.00 131.89 113.95 99.93 98.66 150.15 -2.11%
EPS 1.82 3.00 1.37 -1.28 -5.42 -0.40 9.85 -24.52%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.80 -
NAPS 0.85 0.83 0.80 0.79 0.80 0.87 0.91 -1.12%
Adjusted Per Share Value based on latest NOSH - 80,967
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.06 7.81 8.06 6.95 6.09 6.01 9.15 -2.09%
EPS 0.11 0.18 0.08 -0.08 -0.33 -0.02 0.60 -24.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.17 -
NAPS 0.0518 0.0506 0.0489 0.0482 0.0487 0.053 0.0555 -1.14%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.44 0.30 0.29 0.26 0.43 0.50 0.61 -
P/RPS 0.33 0.23 0.22 0.23 0.43 0.51 0.41 -3.55%
P/EPS 24.15 10.01 21.17 -20.30 -7.93 -125.54 6.19 25.45%
EY 4.14 9.99 4.72 -4.93 -12.61 -0.80 16.15 -20.28%
DY 0.00 0.00 0.00 0.00 0.00 4.00 4.59 -
P/NAPS 0.52 0.36 0.36 0.33 0.54 0.57 0.67 -4.13%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 29/08/12 29/08/11 26/08/10 25/08/09 26/08/08 -
Price 0.59 0.28 0.28 0.23 0.43 0.49 0.61 -
P/RPS 0.45 0.22 0.21 0.20 0.43 0.50 0.41 1.56%
P/EPS 32.38 9.34 20.44 -17.96 -7.93 -123.03 6.19 31.73%
EY 3.09 10.71 4.89 -5.57 -12.61 -0.81 16.15 -24.08%
DY 0.00 0.00 0.00 0.00 0.00 4.08 4.59 -
P/NAPS 0.69 0.34 0.35 0.29 0.54 0.56 0.67 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment