[EURO] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 2.12%
YoY- -22.75%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 64,914 107,921 120,188 94,458 88,019 26,290 19.80%
PBT -4,888 6,330 10,810 6,927 8,866 3,722 -
Tax 1,376 -1,158 -2,517 -1,342 -1,636 -1,155 -
NP -3,512 5,172 8,293 5,585 7,230 2,567 -
-
NP to SH -3,512 5,172 8,293 5,585 7,230 2,567 -
-
Tax Rate - 18.29% 23.28% 19.37% 18.45% 31.03% -
Total Cost 68,426 102,749 111,895 88,873 80,789 23,723 23.58%
-
Net Worth 67,395 72,935 69,592 61,508 57,457 34,141 14.56%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - 1,620 2,265 2,266 2,832 - -
Div Payout % - 31.34% 27.32% 40.57% 39.18% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 67,395 72,935 69,592 61,508 57,457 34,141 14.56%
NOSH 80,232 81,038 80,921 80,931 80,925 55,969 7.46%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -5.41% 4.79% 6.90% 5.91% 8.21% 9.76% -
ROE -5.21% 7.09% 11.92% 9.08% 12.58% 7.52% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 80.91 133.17 148.53 116.71 108.76 46.97 11.48%
EPS -4.38 6.38 10.25 6.90 8.93 4.59 -
DPS 0.00 2.00 2.80 2.80 3.50 0.00 -
NAPS 0.84 0.90 0.86 0.76 0.71 0.61 6.60%
Adjusted Per Share Value based on latest NOSH - 80,931
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.87 8.10 9.03 7.09 6.61 1.97 19.83%
EPS -0.26 0.39 0.62 0.42 0.54 0.19 -
DPS 0.00 0.12 0.17 0.17 0.21 0.00 -
NAPS 0.0506 0.0548 0.0523 0.0462 0.0431 0.0256 14.59%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.54 0.36 0.65 0.71 0.86 0.00 -
P/RPS 0.67 0.27 0.44 0.61 0.79 0.00 -
P/EPS -12.34 5.64 6.34 10.29 9.63 0.00 -
EY -8.11 17.73 15.77 9.72 10.39 0.00 -
DY 0.00 5.56 4.31 3.94 4.07 0.00 -
P/NAPS 0.64 0.40 0.76 0.93 1.21 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/10 25/02/09 28/02/08 27/02/07 23/02/06 - -
Price 0.50 0.36 0.60 0.76 0.90 0.00 -
P/RPS 0.62 0.27 0.40 0.65 0.83 0.00 -
P/EPS -11.42 5.64 5.85 11.01 10.07 0.00 -
EY -8.75 17.73 17.08 9.08 9.93 0.00 -
DY 0.00 5.56 4.67 3.68 3.89 0.00 -
P/NAPS 0.60 0.40 0.70 1.00 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment