[EURO] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -14.82%
YoY- -37.63%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 107,076 88,207 64,914 107,921 120,188 94,458 88,019 3.31%
PBT 725 -2,744 -4,888 6,330 10,810 6,927 8,866 -34.10%
Tax -600 1,218 1,376 -1,158 -2,517 -1,342 -1,636 -15.38%
NP 125 -1,526 -3,512 5,172 8,293 5,585 7,230 -49.13%
-
NP to SH 125 -1,526 -3,512 5,172 8,293 5,585 7,230 -49.13%
-
Tax Rate 82.76% - - 18.29% 23.28% 19.37% 18.45% -
Total Cost 106,951 89,733 68,426 102,749 111,895 88,873 80,789 4.78%
-
Net Worth 66,396 66,612 67,395 72,935 69,592 61,508 57,457 2.43%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 1,620 2,265 2,266 2,832 -
Div Payout % - - - 31.34% 27.32% 40.57% 39.18% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 66,396 66,612 67,395 72,935 69,592 61,508 57,457 2.43%
NOSH 80,970 81,235 80,232 81,038 80,921 80,931 80,925 0.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.12% -1.73% -5.41% 4.79% 6.90% 5.91% 8.21% -
ROE 0.19% -2.29% -5.21% 7.09% 11.92% 9.08% 12.58% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 132.24 108.58 80.91 133.17 148.53 116.71 108.76 3.31%
EPS 0.15 -1.88 -4.38 6.38 10.25 6.90 8.93 -49.37%
DPS 0.00 0.00 0.00 2.00 2.80 2.80 3.50 -
NAPS 0.82 0.82 0.84 0.90 0.86 0.76 0.71 2.42%
Adjusted Per Share Value based on latest NOSH - 81,038
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.06 6.64 4.89 8.13 9.05 7.11 6.63 3.30%
EPS 0.01 -0.11 -0.26 0.39 0.62 0.42 0.54 -48.54%
DPS 0.00 0.00 0.00 0.12 0.17 0.17 0.21 -
NAPS 0.05 0.0502 0.0508 0.0549 0.0524 0.0463 0.0433 2.42%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.27 0.36 0.54 0.36 0.65 0.71 0.86 -
P/RPS 0.20 0.33 0.67 0.27 0.44 0.61 0.79 -20.45%
P/EPS 174.90 -19.16 -12.34 5.64 6.34 10.29 9.63 62.09%
EY 0.57 -5.22 -8.11 17.73 15.77 9.72 10.39 -38.34%
DY 0.00 0.00 0.00 5.56 4.31 3.94 4.07 -
P/NAPS 0.33 0.44 0.64 0.40 0.76 0.93 1.21 -19.46%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 25/02/10 25/02/09 28/02/08 27/02/07 23/02/06 -
Price 0.22 0.55 0.50 0.36 0.60 0.76 0.90 -
P/RPS 0.17 0.51 0.62 0.27 0.40 0.65 0.83 -23.21%
P/EPS 142.51 -29.28 -11.42 5.64 5.85 11.01 10.07 55.49%
EY 0.70 -3.42 -8.75 17.73 17.08 9.08 9.93 -35.71%
DY 0.00 0.00 0.00 5.56 4.67 3.68 3.89 -
P/NAPS 0.27 0.67 0.60 0.40 0.70 1.00 1.27 -22.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment