[EURO] YoY TTM Result on 31-Dec-2023 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 94.65%
YoY- 139.16%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 124,910 153,291 86,306 51,243 87,287 82,310 65,148 10.52%
PBT -7,877 -11,441 5,232 -14,146 -6,552 542 -1,709 26.47%
Tax -1,608 -44 -590 -677 -776 -2,731 -428 22.55%
NP -9,485 -11,485 4,642 -14,823 -7,328 -2,189 -2,137 25.73%
-
NP to SH 4,473 -11,422 4,795 -14,833 -7,423 -2,165 -1,479 -
-
Tax Rate - - 11.28% - - 503.87% - -
Total Cost 134,395 164,776 81,664 66,066 94,615 84,499 67,285 11.21%
-
Net Worth 79,728 41,802 62,868 54,475 69,391 77,516 70,469 1.91%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 79,728 41,802 62,868 54,475 69,391 77,516 70,469 1.91%
NOSH 1,283,872 881,900 801,900 267,300 267,300 267,300 243,000 29.15%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -7.59% -7.49% 5.38% -28.93% -8.40% -2.66% -3.28% -
ROE 5.61% -27.32% 7.63% -27.23% -10.70% -2.79% -2.10% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.73 17.38 10.76 19.17 32.66 30.79 26.81 -14.42%
EPS 0.35 -1.30 0.60 -5.55 -2.78 -0.81 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0474 0.0784 0.2038 0.2596 0.29 0.29 -21.08%
Adjusted Per Share Value based on latest NOSH - 1,283,872
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.38 11.51 6.48 3.85 6.55 6.18 4.89 10.52%
EPS 0.34 -0.86 0.36 -1.11 -0.56 -0.16 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0599 0.0314 0.0472 0.0409 0.0521 0.0582 0.0529 1.92%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.085 0.12 0.93 1.27 0.11 0.155 0.205 -
P/RPS 0.87 0.69 8.64 6.62 0.34 0.50 0.76 2.09%
P/EPS 24.40 -9.27 155.53 -22.89 -3.96 -19.14 -33.68 -
EY 4.10 -10.79 0.64 -4.37 -25.25 -5.23 -2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.53 11.86 6.23 0.42 0.53 0.71 10.62%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/02/24 24/02/23 27/09/21 26/08/20 28/08/19 28/08/18 29/08/17 -
Price 0.07 0.125 0.54 1.60 0.09 0.185 0.19 -
P/RPS 0.72 0.72 5.02 8.35 0.28 0.60 0.71 0.21%
P/EPS 20.09 -9.65 90.31 -28.83 -3.24 -22.84 -31.22 -
EY 4.98 -10.36 1.11 -3.47 -30.86 -4.38 -3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.64 6.89 7.85 0.35 0.64 0.66 8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment