[EURO] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 94.65%
YoY- 139.16%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 79,179 107,253 124,910 99,719 105,786 121,033 153,291 -35.64%
PBT -15,199 -4,808 -7,877 -10,022 -9,709 -12,402 -11,441 20.86%
Tax -5,246 -1,577 -1,608 -1,636 -1,654 -66 -44 2329.49%
NP -20,445 -6,385 -9,485 -11,658 -11,363 -12,468 -11,485 46.93%
-
NP to SH -20,377 7,545 4,473 2,298 2,603 -12,377 -11,422 47.14%
-
Tax Rate - - - - - - - -
Total Cost 99,624 113,638 134,395 111,377 117,149 133,501 164,776 -28.52%
-
Net Worth 71,444 81,782 79,728 81,911 77,096 40,831 41,802 42.99%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 71,444 81,782 79,728 81,911 77,096 40,831 41,802 42.99%
NOSH 1,327,967 1,283,872 1,283,872 1,283,872 1,063,397 881,900 881,900 31.40%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -25.82% -5.95% -7.59% -11.69% -10.74% -10.30% -7.49% -
ROE -28.52% 9.23% 5.61% 2.81% 3.38% -30.31% -27.32% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.96 8.35 9.73 7.77 9.95 13.72 17.38 -51.03%
EPS -1.53 0.59 0.35 0.18 0.24 -1.40 -1.30 11.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0637 0.0621 0.0638 0.0725 0.0463 0.0474 8.81%
Adjusted Per Share Value based on latest NOSH - 1,283,872
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.96 8.08 9.41 7.51 7.97 9.11 11.54 -35.65%
EPS -1.53 0.57 0.34 0.17 0.20 -0.93 -0.86 46.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0616 0.06 0.0617 0.0581 0.0307 0.0315 42.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.075 0.05 0.085 0.075 0.08 0.105 0.12 -
P/RPS 1.26 0.60 0.87 0.97 0.80 0.77 0.69 49.45%
P/EPS -4.89 8.51 24.40 41.90 32.68 -7.48 -9.27 -34.73%
EY -20.46 11.75 4.10 2.39 3.06 -13.37 -10.79 53.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.78 1.37 1.18 1.10 2.27 2.53 -32.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 29/02/24 28/11/23 30/08/23 30/05/23 24/02/23 -
Price 0.08 0.075 0.07 0.08 0.08 0.085 0.125 -
P/RPS 1.34 0.90 0.72 1.03 0.80 0.62 0.72 51.36%
P/EPS -5.21 12.76 20.09 44.70 32.68 -6.06 -9.65 -33.72%
EY -19.18 7.84 4.98 2.24 3.06 -16.51 -10.36 50.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.18 1.13 1.25 1.10 1.84 2.64 -31.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment