[EURO] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -1240.8%
YoY- -6.18%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 101,000 103,352 109,003 102,272 88,415 75,451 91,946 1.57%
PBT 2,564 1,252 5,529 -848 -2,116 -4,974 1,871 5.38%
Tax -490 -1,833 -729 -578 773 1,326 -316 7.58%
NP 2,074 -581 4,800 -1,426 -1,343 -3,648 1,555 4.91%
-
NP to SH 2,103 -742 4,800 -1,426 -1,343 -3,648 1,555 5.15%
-
Tax Rate 19.11% 146.41% 13.19% - - - 16.89% -
Total Cost 98,926 103,933 104,203 103,698 89,758 79,099 90,391 1.51%
-
Net Worth 0 67,229 68,039 63,210 64,701 66,511 71,103 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - 1,620 -
Div Payout % - - - - - - 104.23% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 0 67,229 68,039 63,210 64,701 66,511 71,103 -
NOSH 81,000 81,000 81,000 81,038 80,876 81,111 80,800 0.04%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.05% -0.56% 4.40% -1.39% -1.52% -4.83% 1.69% -
ROE 0.00% -1.10% 7.05% -2.26% -2.08% -5.48% 2.19% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 124.69 127.60 134.57 126.20 109.32 93.02 113.79 1.53%
EPS 2.60 -0.92 5.93 -1.76 -1.66 -4.50 1.92 5.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.00 0.83 0.84 0.78 0.80 0.82 0.88 -
Adjusted Per Share Value based on latest NOSH - 81,038
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 7.61 7.78 8.21 7.70 6.66 5.68 6.92 1.59%
EPS 0.16 -0.06 0.36 -0.11 -0.10 -0.27 0.12 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.12 -
NAPS 0.00 0.0506 0.0512 0.0476 0.0487 0.0501 0.0535 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.585 0.47 0.28 0.31 0.40 0.46 0.50 -
P/RPS 0.47 0.37 0.21 0.25 0.37 0.49 0.44 1.10%
P/EPS 22.53 -51.31 4.73 -17.62 -24.09 -10.23 25.98 -2.34%
EY 4.44 -1.95 21.16 -5.68 -4.15 -9.78 3.85 2.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.00 0.57 0.33 0.40 0.50 0.56 0.57 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 28/05/13 29/05/12 30/05/11 26/05/10 28/05/09 -
Price 0.605 0.445 0.30 0.28 0.28 0.45 0.50 -
P/RPS 0.49 0.35 0.22 0.22 0.26 0.48 0.44 1.80%
P/EPS 23.30 -48.58 5.06 -15.91 -16.86 -10.01 25.98 -1.79%
EY 4.29 -2.06 19.75 -6.28 -5.93 -9.99 3.85 1.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.00 0.54 0.36 0.36 0.35 0.55 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment