[ARKA] YoY TTM Result on 28-Feb-2005 [#3]

Announcement Date
22-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -24.26%
YoY- -67.37%
Quarter Report
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 36,160 42,578 44,945 47,699 49,351 43,243 43,345 -2.97%
PBT -1,808 -991 -3,207 -4,435 -3,056 -2,230 -1,395 4.41%
Tax -329 -84 -361 465 684 266 364 -
NP -2,137 -1,075 -3,568 -3,970 -2,372 -1,964 -1,031 12.90%
-
NP to SH -2,370 -1,272 -3,623 -3,970 -2,372 -1,964 -1,629 6.44%
-
Tax Rate - - - - - - - -
Total Cost 38,297 43,653 48,513 51,669 51,723 45,207 44,376 -2.42%
-
Net Worth 22,788 19,475 15,073 17,984 20,563 22,915 24,428 -1.15%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 22,788 19,475 15,073 17,984 20,563 22,915 24,428 -1.15%
NOSH 31,650 29,067 28,987 29,008 28,962 29,379 29,081 1.41%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -5.91% -2.52% -7.94% -8.32% -4.81% -4.54% -2.38% -
ROE -10.40% -6.53% -24.04% -22.07% -11.54% -8.57% -6.67% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 114.25 146.48 155.05 164.43 170.40 147.19 149.05 -4.33%
EPS -7.49 -4.38 -12.50 -13.69 -8.19 -6.68 -5.60 4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.67 0.52 0.62 0.71 0.78 0.84 -2.53%
Adjusted Per Share Value based on latest NOSH - 29,008
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 55.21 65.01 68.62 72.82 75.35 66.02 66.18 -2.97%
EPS -3.62 -1.94 -5.53 -6.06 -3.62 -3.00 -2.49 6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3479 0.2973 0.2301 0.2746 0.3139 0.3499 0.373 -1.15%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.68 0.36 0.58 0.60 0.87 0.85 1.20 -
P/RPS 0.60 0.25 0.37 0.36 0.51 0.58 0.81 -4.87%
P/EPS -9.08 -8.23 -4.64 -4.38 -10.62 -12.72 -21.42 -13.31%
EY -11.01 -12.16 -21.55 -22.81 -9.41 -7.86 -4.67 15.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.54 1.12 0.97 1.23 1.09 1.43 -6.74%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 23/04/03 16/04/02 -
Price 0.67 0.36 0.60 0.58 0.90 0.62 1.20 -
P/RPS 0.59 0.25 0.39 0.35 0.53 0.42 0.81 -5.14%
P/EPS -8.95 -8.23 -4.80 -4.24 -10.99 -9.27 -21.42 -13.52%
EY -11.18 -12.16 -20.83 -23.60 -9.10 -10.78 -4.67 15.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.54 1.15 0.94 1.27 0.79 1.43 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment