[ARKA] YoY TTM Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 18.14%
YoY- 62.34%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 37,813 32,794 26,420 18,509 16,399 22,580 25,103 7.05%
PBT -4,317 812 2,129 -1,782 -5,482 412 -1,757 16.14%
Tax -246 54 -45 -348 -174 -423 -306 -3.56%
NP -4,563 866 2,084 -2,130 -5,656 -11 -2,063 14.13%
-
NP to SH -3,525 877 2,084 -2,130 -5,656 -11 -2,063 9.33%
-
Tax Rate - -6.65% 2.11% - - 102.67% - -
Total Cost 42,376 31,928 24,336 20,639 22,055 22,591 27,166 7.68%
-
Net Worth 59,239 61,192 59,890 36,529 35,669 41,408 41,408 6.14%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 59,239 61,192 59,890 36,529 35,669 41,408 41,408 6.14%
NOSH 65,098 65,098 65,098 45,098 40,999 40,999 40,999 8.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -12.07% 2.64% 7.89% -11.51% -34.49% -0.05% -8.22% -
ROE -5.95% 1.43% 3.48% -5.83% -15.86% -0.03% -4.98% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 58.09 50.38 40.58 41.04 40.00 55.07 61.23 -0.87%
EPS -5.41 1.35 3.20 -4.72 -13.80 -0.03 -5.03 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.94 0.92 0.81 0.87 1.01 1.01 -1.72%
Adjusted Per Share Value based on latest NOSH - 45,098
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 57.73 50.07 40.34 28.26 25.04 34.47 38.33 7.05%
EPS -5.38 1.34 3.18 -3.25 -8.64 -0.02 -3.15 9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9044 0.9342 0.9144 0.5577 0.5446 0.6322 0.6322 6.14%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.98 1.86 2.13 3.87 0.45 0.52 0.65 -
P/RPS 3.41 3.69 5.25 9.43 1.13 0.94 1.06 21.47%
P/EPS -36.57 138.06 66.54 -81.94 -3.26 -1,938.13 -12.92 18.91%
EY -2.73 0.72 1.50 -1.22 -30.66 -0.05 -7.74 -15.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.98 2.32 4.78 0.52 0.51 0.64 22.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 22/08/23 22/08/22 30/08/21 26/08/20 27/08/19 28/08/18 -
Price 2.07 1.88 2.29 3.73 0.50 0.59 0.585 -
P/RPS 3.56 3.73 5.64 9.09 1.25 1.07 0.96 24.38%
P/EPS -38.23 139.55 71.53 -78.98 -3.62 -2,199.04 -11.63 21.91%
EY -2.62 0.72 1.40 -1.27 -27.59 -0.05 -8.60 -17.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.00 2.49 4.60 0.57 0.58 0.58 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment