[ARKA] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 19.39%
YoY- 120.24%
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 28,984 22,364 20,000 18,600 18,256 16,992 16,450 45.93%
PBT 2,264 1,462 -205 234 196 -2,477 -649 -
Tax 0 -45 0 0 0 -348 0 -
NP 2,264 1,417 -205 234 196 -2,825 -649 -
-
NP to SH 2,264 1,417 -205 234 196 -2,825 -649 -
-
Tax Rate 0.00% 3.08% - 0.00% 0.00% - - -
Total Cost 26,720 20,947 20,205 18,366 18,060 19,817 17,099 34.69%
-
Net Worth 59,890 59,239 57,937 36,529 33,209 37,719 35,669 41.31%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 59,890 59,239 57,937 36,529 33,209 37,719 35,669 41.31%
NOSH 65,098 65,098 65,098 45,098 40,999 40,999 40,999 36.13%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.81% 6.34% -1.03% 1.26% 1.07% -16.63% -3.95% -
ROE 3.78% 2.39% -0.35% 0.64% 0.59% -7.49% -1.82% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 44.52 34.35 30.72 41.24 44.53 41.44 40.12 7.19%
EPS 3.48 2.18 -0.32 0.52 0.48 -6.89 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.89 0.81 0.81 0.92 0.87 3.79%
Adjusted Per Share Value based on latest NOSH - 45,098
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 44.25 34.14 30.53 28.40 27.87 25.94 25.12 45.90%
EPS 3.46 2.16 -0.31 0.36 0.30 -4.31 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9144 0.9044 0.8846 0.5577 0.507 0.5759 0.5446 41.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.06 3.10 3.64 3.87 0.81 0.79 0.50 -
P/RPS 4.63 9.02 11.85 9.38 1.82 1.91 1.25 139.58%
P/EPS 59.23 142.42 -1,154.02 745.86 169.43 -11.47 -31.57 -
EY 1.69 0.70 -0.09 0.13 0.59 -8.72 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.41 4.09 4.78 1.00 0.86 0.57 149.23%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 28/02/22 24/11/21 30/08/21 28/05/21 31/03/21 25/11/20 -
Price 2.48 2.32 3.56 3.73 4.53 0.81 0.56 -
P/RPS 5.57 6.75 11.59 9.04 10.17 1.95 1.40 151.29%
P/EPS 71.31 106.58 -1,128.66 718.88 947.58 -11.76 -35.36 -
EY 1.40 0.94 -0.09 0.14 0.11 -8.51 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.55 4.00 4.60 5.59 0.88 0.64 161.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment