[WATTA] YoY TTM Result on 30-Sep-2014 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- -185.02%
YoY- -123.61%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 32,095 38,881 38,308 39,311 30,419 24,362 28,772 1.76%
PBT 3,674 -1,502 -528 -65 2,513 15 1,123 20.85%
Tax 465 35 -59 -301 -577 -288 -471 -
NP 4,139 -1,467 -587 -366 1,936 -273 652 34.35%
-
NP to SH 4,139 -1,454 -570 -352 1,491 387 1,097 23.64%
-
Tax Rate -12.66% - - - 22.96% 1,920.00% 41.94% -
Total Cost 27,956 40,348 38,895 39,677 28,483 24,635 28,120 -0.09%
-
Net Worth 59,135 54,067 55,756 59,400 56,601 57,446 46,588 3.88%
Dividend
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - 2,065 - - -
Div Payout % - - - - 138.55% - - -
Equity
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 59,135 54,067 55,756 59,400 56,601 57,446 46,588 3.88%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,705 -0.04%
Ratio Analysis
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 12.90% -3.77% -1.53% -0.93% 6.36% -1.12% 2.27% -
ROE 7.00% -2.69% -1.02% -0.59% 2.63% 0.67% 2.35% -
Per Share
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 37.99 46.02 45.35 43.68 36.01 28.84 33.97 1.80%
EPS 4.90 -1.72 -0.67 -0.39 1.76 0.46 1.30 23.62%
DPS 0.00 0.00 0.00 0.00 2.45 0.00 0.00 -
NAPS 0.70 0.64 0.66 0.66 0.67 0.68 0.55 3.92%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 37.99 46.02 45.35 46.53 36.01 28.84 34.06 1.76%
EPS 4.90 -1.72 -0.67 -0.42 1.76 0.46 1.30 23.62%
DPS 0.00 0.00 0.00 0.00 2.45 0.00 0.00 -
NAPS 0.70 0.64 0.66 0.7031 0.67 0.68 0.5515 3.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.32 0.405 0.28 0.40 0.32 0.24 0.20 -
P/RPS 0.84 0.88 0.62 0.92 0.89 0.83 0.59 5.80%
P/EPS 6.53 -23.53 -41.50 -102.27 18.13 52.39 15.44 -12.84%
EY 15.31 -4.25 -2.41 -0.98 5.52 1.91 6.48 14.72%
DY 0.00 0.00 0.00 0.00 7.64 0.00 0.00 -
P/NAPS 0.46 0.63 0.42 0.61 0.48 0.35 0.36 3.99%
Price Multiplier on Announcement Date
31/12/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/18 24/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.29 0.42 0.33 0.395 0.36 0.25 0.21 -
P/RPS 0.76 0.91 0.73 0.90 1.00 0.87 0.62 3.30%
P/EPS 5.92 -24.40 -48.91 -100.99 20.40 54.57 16.22 -14.87%
EY 16.89 -4.10 -2.04 -0.99 4.90 1.83 6.17 17.46%
DY 0.00 0.00 0.00 0.00 6.79 0.00 0.00 -
P/NAPS 0.41 0.66 0.50 0.60 0.54 0.37 0.38 1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment