[WATTA] YoY TTM Result on 30-Sep-2013 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Sep-2013 [#4]
Profit Trend
QoQ- 148.91%
YoY- 285.27%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 38,881 38,308 39,311 30,419 24,362 28,772 29,809 4.52%
PBT -1,502 -528 -65 2,513 15 1,123 -413 23.98%
Tax 35 -59 -301 -577 -288 -471 -365 -
NP -1,467 -587 -366 1,936 -273 652 -778 11.13%
-
NP to SH -1,454 -570 -352 1,491 387 1,097 178 -
-
Tax Rate - - - 22.96% 1,920.00% 41.94% - -
Total Cost 40,348 38,895 39,677 28,483 24,635 28,120 30,587 4.71%
-
Net Worth 54,067 55,756 59,400 56,601 57,446 46,588 44,426 3.32%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - 2,065 - - - -
Div Payout % - - - 138.55% - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 54,067 55,756 59,400 56,601 57,446 46,588 44,426 3.32%
NOSH 84,480 84,480 84,480 84,480 84,480 84,705 83,823 0.13%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -3.77% -1.53% -0.93% 6.36% -1.12% 2.27% -2.61% -
ROE -2.69% -1.02% -0.59% 2.63% 0.67% 2.35% 0.40% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 46.02 45.35 43.68 36.01 28.84 33.97 35.56 4.38%
EPS -1.72 -0.67 -0.39 1.76 0.46 1.30 0.21 -
DPS 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
NAPS 0.64 0.66 0.66 0.67 0.68 0.55 0.53 3.19%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 46.02 45.35 46.53 36.01 28.84 34.06 35.29 4.51%
EPS -1.72 -0.67 -0.42 1.76 0.46 1.30 0.21 -
DPS 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
NAPS 0.64 0.66 0.7031 0.67 0.68 0.5515 0.5259 3.32%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.405 0.28 0.40 0.32 0.24 0.20 0.20 -
P/RPS 0.88 0.62 0.92 0.89 0.83 0.59 0.56 7.81%
P/EPS -23.53 -41.50 -102.27 18.13 52.39 15.44 94.18 -
EY -4.25 -2.41 -0.98 5.52 1.91 6.48 1.06 -
DY 0.00 0.00 0.00 7.64 0.00 0.00 0.00 -
P/NAPS 0.63 0.42 0.61 0.48 0.35 0.36 0.38 8.78%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.42 0.33 0.395 0.36 0.25 0.21 0.23 -
P/RPS 0.91 0.73 0.90 1.00 0.87 0.62 0.65 5.76%
P/EPS -24.40 -48.91 -100.99 20.40 54.57 16.22 108.31 -
EY -4.10 -2.04 -0.99 4.90 1.83 6.17 0.92 -
DY 0.00 0.00 0.00 6.79 0.00 0.00 0.00 -
P/NAPS 0.66 0.50 0.60 0.54 0.37 0.38 0.43 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment