[WATTA] QoQ Cumulative Quarter Result on 30-Sep-2014 [#4]

Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- 13.37%
YoY- -124.44%
Quarter Report
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 29,724 21,772 10,139 39,312 28,953 19,338 11,037 93.92%
PBT -351 69 27 -62 -375 -628 26 -
Tax -53 -25 -16 -302 -39 -36 -3 581.89%
NP -404 44 11 -364 -414 -664 23 -
-
NP to SH -391 52 15 -350 -404 -658 25 -
-
Tax Rate - 36.23% 59.26% - - - 11.54% -
Total Cost 30,128 21,728 10,128 39,676 29,367 20,002 11,014 95.95%
-
Net Worth 55,756 56,305 55,756 55,756 55,756 55,676 56,601 -1.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 55,756 56,305 55,756 55,756 55,756 55,676 56,601 -1.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,358 84,480 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -1.36% 0.20% 0.11% -0.93% -1.43% -3.43% 0.21% -
ROE -0.70% 0.09% 0.03% -0.63% -0.72% -1.18% 0.04% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 35.18 25.77 12.00 46.53 34.27 22.92 13.06 93.95%
EPS -0.46 0.10 0.02 -0.41 -0.48 -0.78 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6665 0.66 0.66 0.66 0.66 0.67 -1.00%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 35.18 25.77 12.00 46.53 34.27 22.89 13.06 93.95%
EPS -0.46 0.10 0.02 -0.41 -0.48 -0.78 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6665 0.66 0.66 0.66 0.6591 0.67 -1.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.315 0.32 0.38 0.40 0.375 0.375 0.32 -
P/RPS 0.90 1.24 3.17 0.86 1.09 1.64 2.45 -48.80%
P/EPS -68.06 519.88 2,140.16 -96.55 -78.42 -48.08 1,081.34 -
EY -1.47 0.19 0.05 -1.04 -1.28 -2.08 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.58 0.61 0.57 0.57 0.48 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 20/05/15 13/02/15 28/11/14 27/08/14 22/05/14 20/02/14 -
Price 0.31 0.325 0.36 0.395 0.465 0.42 0.38 -
P/RPS 0.88 1.26 3.00 0.85 1.36 1.83 2.91 -55.04%
P/EPS -66.98 528.00 2,027.52 -95.34 -97.24 -53.85 1,284.10 -
EY -1.49 0.19 0.05 -1.05 -1.03 -1.86 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.55 0.60 0.70 0.64 0.57 -12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment