[WATTA] YoY TTM Result on 31-Mar-2005 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- -29.26%
YoY- -297.9%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 51,056 73,840 85,665 85,709 89,223 94,320 94,100 -9.68%
PBT 2,137 -2,271 -1,825 -2,195 2,837 2,610 1,425 6.98%
Tax -407 -128 576 -637 -1,406 -808 -1,086 -15.07%
NP 1,730 -2,399 -1,249 -2,832 1,431 1,802 339 31.17%
-
NP to SH 1,378 -2,852 -1,573 -2,832 1,431 1,802 -72 -
-
Tax Rate 19.05% - - - 49.56% 30.96% 76.21% -
Total Cost 49,326 76,239 86,914 88,541 87,792 92,518 93,761 -10.14%
-
Net Worth 47,492 46,234 49,662 51,183 53,661 52,644 39,459 3.13%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - 423 1,266 421 - -
Div Payout % - - - 0.00% 88.49% 23.37% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 47,492 46,234 49,662 51,183 53,661 52,644 39,459 3.13%
NOSH 84,807 84,062 42,812 42,300 41,923 42,115 19,729 27.48%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 3.39% -3.25% -1.46% -3.30% 1.60% 1.91% 0.36% -
ROE 2.90% -6.17% -3.17% -5.53% 2.67% 3.42% -0.18% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 60.20 87.84 200.09 202.62 212.83 223.96 476.95 -29.15%
EPS 1.62 -3.39 -3.67 -6.70 3.41 4.28 -0.36 -
DPS 0.00 0.00 0.00 1.00 3.00 1.00 0.00 -
NAPS 0.56 0.55 1.16 1.21 1.28 1.25 2.00 -19.10%
Adjusted Per Share Value based on latest NOSH - 42,300
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 60.44 87.41 101.40 101.45 105.61 111.65 111.39 -9.67%
EPS 1.63 -3.38 -1.86 -3.35 1.69 2.13 -0.09 -
DPS 0.00 0.00 0.00 0.50 1.50 0.50 0.00 -
NAPS 0.5622 0.5473 0.5879 0.6059 0.6352 0.6232 0.4671 3.13%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.21 0.30 0.22 0.44 0.47 0.45 1.22 -
P/RPS 0.35 0.34 0.11 0.22 0.22 0.20 0.26 5.07%
P/EPS 12.92 -8.84 -5.99 -6.57 13.77 10.52 -334.31 -
EY 7.74 -11.31 -16.70 -15.22 7.26 9.51 -0.30 -
DY 0.00 0.00 0.00 2.27 6.38 2.22 0.00 -
P/NAPS 0.38 0.55 0.19 0.36 0.37 0.36 0.61 -7.57%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 05/05/08 18/05/07 23/05/06 25/05/05 27/05/04 26/05/03 30/05/02 -
Price 0.24 0.22 0.19 0.44 0.47 0.54 0.59 -
P/RPS 0.40 0.25 0.09 0.22 0.22 0.24 0.12 22.19%
P/EPS 14.77 -6.48 -5.17 -6.57 13.77 12.62 -161.67 -
EY 6.77 -15.42 -19.34 -15.22 7.26 7.92 -0.62 -
DY 0.00 0.00 0.00 2.27 6.38 1.85 0.00 -
P/NAPS 0.43 0.40 0.16 0.36 0.37 0.43 0.30 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment