[RESINTC] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -1.49%
YoY- 8.01%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Revenue 77,213 91,927 86,165 86,516 97,373 79,185 85,166 -1.37%
PBT 2,981 9,915 5,792 4,498 3,689 3,714 2,753 1.12%
Tax 1,371 -4,061 -837 -1,345 -769 -688 -974 -
NP 4,352 5,854 4,955 3,153 2,920 3,026 1,779 13.44%
-
NP to SH 4,358 5,858 4,984 3,168 2,933 3,055 3,180 4.54%
-
Tax Rate -45.99% 40.96% 14.45% 29.90% 20.85% 18.52% 35.38% -
Total Cost 72,861 86,073 81,210 83,363 94,453 76,159 83,387 -1.88%
-
Net Worth 122,592 122,059 91,505 96,059 84,186 81,413 131,259 -0.95%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Div 3,435 - - - - - 19 108.13%
Div Payout % 78.83% - - - - - 0.62% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Net Worth 122,592 122,059 91,505 96,059 84,186 81,413 131,259 -0.95%
NOSH 136,959 137,175 137,333 152,500 138,055 98,230 181,875 -3.92%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
NP Margin 5.64% 6.37% 5.75% 3.64% 3.00% 3.82% 2.09% -
ROE 3.55% 4.80% 5.45% 3.30% 3.48% 3.75% 2.42% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
RPS 56.38 67.01 62.74 56.73 70.53 80.61 46.83 2.65%
EPS 3.18 4.27 3.63 2.08 2.12 3.11 1.75 8.78%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.01 117.86%
NAPS 0.8951 0.8898 0.6663 0.6299 0.6098 0.8288 0.7217 3.08%
Adjusted Per Share Value based on latest NOSH - 152,500
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
RPS 42.61 50.73 47.55 47.75 53.74 43.70 47.00 -1.37%
EPS 2.41 3.23 2.75 1.75 1.62 1.69 1.76 4.53%
DPS 1.90 0.00 0.00 0.00 0.00 0.00 0.01 109.59%
NAPS 0.6766 0.6736 0.505 0.5302 0.4646 0.4493 0.7244 -0.95%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 25/02/10 27/02/09 -
Price 0.40 0.265 0.275 0.235 0.31 0.30 0.51 -
P/RPS 0.71 0.40 0.44 0.41 0.44 0.37 1.09 -5.86%
P/EPS 12.57 6.21 7.58 11.31 14.59 9.65 29.17 -11.19%
EY 7.95 16.11 13.20 8.84 6.85 10.37 3.43 12.58%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.02 124.83%
P/NAPS 0.45 0.30 0.41 0.37 0.51 0.36 0.71 -6.22%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 30/04/10 30/04/09 -
Price 0.42 0.33 0.33 0.295 0.29 0.25 0.33 -
P/RPS 0.74 0.49 0.53 0.52 0.41 0.31 0.70 0.78%
P/EPS 13.20 7.73 9.09 14.20 13.65 8.04 18.87 -4.91%
EY 7.58 12.94 11.00 7.04 7.33 12.44 5.30 5.17%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.03 110.86%
P/NAPS 0.47 0.37 0.50 0.47 0.48 0.30 0.46 0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment