[RESINTC] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 200.6%
YoY- 57.32%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 CAGR
Revenue 77,585 77,213 91,927 86,165 86,516 97,373 79,185 -0.28%
PBT 10,257 2,981 9,915 5,792 4,498 3,689 3,714 15.40%
Tax -1,542 1,371 -4,061 -837 -1,345 -769 -688 12.05%
NP 8,715 4,352 5,854 4,955 3,153 2,920 3,026 16.08%
-
NP to SH 8,715 4,358 5,858 4,984 3,168 2,933 3,055 15.93%
-
Tax Rate 15.03% -45.99% 40.96% 14.45% 29.90% 20.85% 18.52% -
Total Cost 68,870 72,861 86,073 81,210 83,363 94,453 76,159 -1.40%
-
Net Worth 129,398 122,592 122,059 91,505 96,059 84,186 81,413 6.75%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 CAGR
Div - 3,435 - - - - - -
Div Payout % - 78.83% - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 CAGR
Net Worth 129,398 122,592 122,059 91,505 96,059 84,186 81,413 6.75%
NOSH 137,205 136,959 137,175 137,333 152,500 138,055 98,230 4.82%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 CAGR
NP Margin 11.23% 5.64% 6.37% 5.75% 3.64% 3.00% 3.82% -
ROE 6.74% 3.55% 4.80% 5.45% 3.30% 3.48% 3.75% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 CAGR
RPS 56.55 56.38 67.01 62.74 56.73 70.53 80.61 -4.87%
EPS 6.35 3.18 4.27 3.63 2.08 2.12 3.11 10.59%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9431 0.8951 0.8898 0.6663 0.6299 0.6098 0.8288 1.83%
Adjusted Per Share Value based on latest NOSH - 137,333
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 CAGR
RPS 42.82 42.61 50.73 47.55 47.75 53.74 43.70 -0.28%
EPS 4.81 2.41 3.23 2.75 1.75 1.62 1.69 15.89%
DPS 0.00 1.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7141 0.6766 0.6736 0.505 0.5302 0.4646 0.4493 6.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 25/02/10 -
Price 0.41 0.40 0.265 0.275 0.235 0.31 0.30 -
P/RPS 0.73 0.71 0.40 0.44 0.41 0.44 0.37 10.05%
P/EPS 6.45 12.57 6.21 7.58 11.31 14.59 9.65 -5.52%
EY 15.49 7.95 16.11 13.20 8.84 6.85 10.37 5.82%
DY 0.00 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.30 0.41 0.37 0.51 0.36 2.53%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 30/04/10 -
Price 0.41 0.42 0.33 0.33 0.295 0.29 0.25 -
P/RPS 0.73 0.74 0.49 0.53 0.52 0.41 0.31 12.83%
P/EPS 6.45 13.20 7.73 9.09 14.20 13.65 8.04 -3.05%
EY 15.49 7.58 12.94 11.00 7.04 7.33 12.44 3.14%
DY 0.00 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.37 0.50 0.47 0.48 0.30 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment