[RESINTC] YoY TTM Result on 31-May-2008 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -4.71%
YoY- 40.07%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 79,673 83,013 84,164 90,464 60,846 6.96%
PBT 1,240 4,457 2,382 7,476 5,930 -32.35%
Tax 38 -687 -1,054 132 -531 -
NP 1,278 3,770 1,328 7,608 5,399 -30.23%
-
NP to SH 1,320 3,807 2,730 7,613 5,435 -29.78%
-
Tax Rate -3.06% 15.41% 44.25% -1.77% 8.95% -
Total Cost 78,395 79,243 82,836 82,856 55,447 9.03%
-
Net Worth 8,059,400 78,125 71,209 69,662 67,138 230.73%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - 19 - -
Div Payout % - - - 0.26% - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 8,059,400 78,125 71,209 69,662 67,138 230.73%
NOSH 136,600 97,999 98,382 98,157 97,712 8.73%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 1.60% 4.54% 1.58% 8.41% 8.87% -
ROE 0.02% 4.87% 3.83% 10.93% 8.10% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 58.33 84.71 85.55 92.16 62.27 -1.61%
EPS 0.97 3.88 2.77 7.76 5.56 -35.35%
DPS 0.00 0.00 0.00 0.02 0.00 -
NAPS 59.00 0.7972 0.7238 0.7097 0.6871 204.17%
Adjusted Per Share Value based on latest NOSH - 98,157
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 43.97 45.81 46.45 49.93 33.58 6.96%
EPS 0.73 2.10 1.51 4.20 3.00 -29.74%
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 44.4797 0.4312 0.393 0.3845 0.3705 230.74%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.29 0.25 0.33 0.73 0.80 -
P/RPS 0.50 0.30 0.39 0.79 1.28 -20.93%
P/EPS 30.01 6.44 11.89 9.41 14.38 20.17%
EY 3.33 15.54 8.41 10.62 6.95 -16.79%
DY 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 0.31 0.46 1.03 1.16 -
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 29/07/11 30/07/10 20/07/09 28/07/08 - -
Price 0.27 0.50 0.31 0.70 0.00 -
P/RPS 0.46 0.59 0.36 0.76 0.00 -
P/EPS 27.94 12.87 11.17 9.03 0.00 -
EY 3.58 7.77 8.95 11.08 0.00 -
DY 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.00 0.63 0.43 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment