[RESINTC] QoQ TTM Result on 31-May-2008 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -4.71%
YoY- 40.07%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 85,166 95,771 92,891 90,464 88,024 81,199 84,325 0.66%
PBT 2,753 5,086 6,439 7,476 7,833 7,440 7,699 -49.65%
Tax -974 194 106 132 160 -802 -686 26.35%
NP 1,779 5,280 6,545 7,608 7,993 6,638 7,013 -59.96%
-
NP to SH 3,180 6,667 7,113 7,613 7,989 6,649 7,054 -41.23%
-
Tax Rate 35.38% -3.81% -1.65% -1.77% -2.04% 10.78% 8.91% -
Total Cost 83,387 90,491 86,346 82,856 80,031 74,561 77,312 5.17%
-
Net Worth 131,259 0 0 69,662 70,342 66,962 65,603 58.84%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div 19 19 19 19 - - - -
Div Payout % 0.62% 0.29% 0.28% 0.26% - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 131,259 0 0 69,662 70,342 66,962 65,603 58.84%
NOSH 181,875 97,941 97,534 98,157 97,928 97,812 98,121 50.95%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 2.09% 5.51% 7.05% 8.41% 9.08% 8.17% 8.32% -
ROE 2.42% 0.00% 0.00% 10.93% 11.36% 9.93% 10.75% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 46.83 97.78 95.24 92.16 89.89 83.01 85.94 -33.31%
EPS 1.75 6.81 7.29 7.76 8.16 6.80 7.19 -61.05%
DPS 0.01 0.02 0.02 0.02 0.00 0.00 0.00 -
NAPS 0.7217 0.00 0.00 0.7097 0.7183 0.6846 0.6686 5.23%
Adjusted Per Share Value based on latest NOSH - 98,157
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 43.51 48.93 47.46 46.22 44.97 41.48 43.08 0.66%
EPS 1.62 3.41 3.63 3.89 4.08 3.40 3.60 -41.30%
DPS 0.01 0.01 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.6706 0.00 0.00 0.3559 0.3594 0.3421 0.3352 58.83%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.51 0.30 0.71 0.73 0.70 0.78 0.80 -
P/RPS 1.09 0.31 0.75 0.79 0.78 0.94 0.93 11.17%
P/EPS 29.17 4.41 9.74 9.41 8.58 11.47 11.13 90.20%
EY 3.43 22.69 10.27 10.62 11.65 8.72 8.99 -47.42%
DY 0.02 0.07 0.03 0.03 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.00 1.03 0.97 1.14 1.20 -29.54%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 22/10/08 28/07/08 30/04/08 25/01/08 11/10/07 -
Price 0.33 0.51 0.57 0.70 0.62 0.39 0.79 -
P/RPS 0.70 0.52 0.60 0.76 0.69 0.47 0.92 -16.67%
P/EPS 18.87 7.49 7.82 9.03 7.60 5.74 10.99 43.43%
EY 5.30 13.35 12.79 11.08 13.16 17.43 9.10 -30.28%
DY 0.03 0.04 0.04 0.03 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.00 0.99 0.86 0.57 1.18 -46.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment