[GLOBALC] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 2.15%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 92,610 83,208 109,938 106,005 -4.40%
PBT 11,630 -56,207 -29,536 -44,199 -
Tax 0 0 19,848 44,199 -
NP 11,630 -56,207 -9,688 0 -
-
NP to SH 11,630 -56,207 -29,536 -44,199 -
-
Tax Rate 0.00% - - - -
Total Cost 80,980 139,415 119,626 106,005 -8.58%
-
Net Worth 48,355 -385,996 -333,899 -292,732 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 48,355 -385,996 -333,899 -292,732 -
NOSH 230,265 20,001 20,000 19,997 125.81%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 12.56% -67.55% -8.81% 0.00% -
ROE 24.05% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 40.22 416.00 549.69 530.09 -57.66%
EPS 5.05 -281.01 -147.68 -221.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.21 -19.2982 -16.695 -14.6384 -
Adjusted Per Share Value based on latest NOSH - 19,997
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 55.24 49.63 65.57 63.23 -4.40%
EPS 6.94 -33.53 -17.62 -26.36 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2884 -2.3024 -1.9916 -1.7461 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 - - -
Price 1.48 2.25 0.00 0.00 -
P/RPS 3.68 0.54 0.00 0.00 -
P/EPS 29.30 -0.80 0.00 0.00 -
EY 3.41 -124.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.05 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 28/11/02 30/11/01 30/11/00 -
Price 1.58 2.25 0.00 0.00 -
P/RPS 3.93 0.54 0.00 0.00 -
P/EPS 31.28 -0.80 0.00 0.00 -
EY 3.20 -124.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment