[GLOBALC] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -42.53%
YoY- -69.7%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 83,739 90,176 84,128 103,531 111,322 -6.86%
PBT 17,111 25,348 -59,573 -42,098 -24,807 -
Tax -397 -192 0 18,701 24,807 -
NP 16,714 25,156 -59,573 -23,397 0 -
-
NP to SH 16,714 25,156 -59,573 -42,098 -24,807 -
-
Tax Rate 2.32% 0.76% - - - -
Total Cost 67,025 65,020 143,701 126,928 111,322 -11.90%
-
Net Worth 56,577 27,989 -405,800 -348,126 -297,578 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 56,577 27,989 -405,800 -348,126 -297,578 -
NOSH 235,737 139,947 20,000 19,998 20,017 85.17%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 19.96% 27.90% -70.81% -22.60% 0.00% -
ROE 29.54% 89.88% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 35.52 64.44 420.64 517.69 556.13 -49.70%
EPS 7.09 17.98 -297.87 -210.51 -123.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.20 -20.29 -17.4076 -14.866 -
Adjusted Per Share Value based on latest NOSH - 19,998
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 49.95 53.79 50.18 61.75 66.40 -6.86%
EPS 9.97 15.00 -35.53 -25.11 -14.80 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3375 0.1669 -2.4205 -2.0765 -1.775 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 - - -
Price 1.26 1.42 1.52 0.00 0.00 -
P/RPS 3.55 2.20 0.36 0.00 0.00 -
P/EPS 17.77 7.90 -0.51 0.00 0.00 -
EY 5.63 12.66 -195.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 7.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 21/02/05 27/02/04 25/03/03 28/02/02 28/02/01 -
Price 1.24 1.27 1.52 0.00 0.00 -
P/RPS 3.49 1.97 0.36 0.00 0.00 -
P/EPS 17.49 7.07 -0.51 0.00 0.00 -
EY 5.72 14.15 -195.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 6.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment