[CITAGLB] YoY TTM Result on 30-Nov-2018 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- -14.6%
YoY- -656.39%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 225,068 197,497 80,909 465,100 568,437 493,208 394,407 -8.47%
PBT 6,010 -33,586 -8,004 -95,520 23,827 33,775 24,831 -20.05%
Tax -1,262 -1,035 -128 -1,438 -6,638 -6,540 -6,030 -21.87%
NP 4,748 -34,621 -8,132 -96,958 17,189 27,235 18,801 -19.52%
-
NP to SH 4,715 -33,672 -7,965 -96,478 17,340 26,939 19,274 -19.92%
-
Tax Rate 21.00% - - - 27.86% 19.36% 24.28% -
Total Cost 220,320 232,118 89,041 562,058 551,248 465,973 375,606 -8.07%
-
Net Worth 168,227 86,983 0 223,279 331,430 305,112 263,788 -6.85%
Dividend
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - 17,443 5,556 - -
Div Payout % - - - - 100.60% 20.63% - -
Equity
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 168,227 86,983 0 223,279 331,430 305,112 263,788 -6.85%
NOSH 1,058,929 511,665 511,665 465,165 348,874 342,822 261,176 24.71%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 2.11% -17.53% -10.05% -20.85% 3.02% 5.52% 4.77% -
ROE 2.80% -38.71% 0.00% -43.21% 5.23% 8.83% 7.31% -
Per Share
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 21.41 38.60 15.81 99.99 162.93 143.87 151.01 -26.52%
EPS 0.45 -6.58 -1.56 -20.74 4.97 7.86 7.38 -35.68%
DPS 0.00 0.00 0.00 0.00 5.00 1.62 0.00 -
NAPS 0.16 0.17 0.00 0.48 0.95 0.89 1.01 -25.23%
Adjusted Per Share Value based on latest NOSH - 465,165
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 53.06 46.56 19.07 109.64 134.01 116.27 92.98 -8.47%
EPS 1.11 -7.94 -1.88 -22.74 4.09 6.35 4.54 -19.93%
DPS 0.00 0.00 0.00 0.00 4.11 1.31 0.00 -
NAPS 0.3966 0.2051 0.00 0.5264 0.7813 0.7193 0.6219 -6.85%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.18 0.21 0.10 0.20 1.00 1.05 1.35 -
P/RPS 0.84 0.54 0.63 0.20 0.61 0.73 0.89 -0.90%
P/EPS 40.14 -3.19 -6.42 -0.96 20.12 13.36 18.29 13.20%
EY 2.49 -31.34 -15.57 -103.70 4.97 7.48 5.47 -11.67%
DY 0.00 0.00 0.00 0.00 5.00 1.54 0.00 -
P/NAPS 1.13 1.24 0.00 0.42 1.05 1.18 1.34 -2.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 26/05/22 25/05/21 - 29/01/19 30/01/18 24/01/17 28/01/16 -
Price 0.20 0.17 0.00 0.345 0.92 1.07 1.06 -
P/RPS 0.93 0.44 0.00 0.35 0.56 0.74 0.70 4.58%
P/EPS 44.60 -2.58 0.00 -1.66 18.51 13.62 14.36 19.58%
EY 2.24 -38.71 0.00 -60.12 5.40 7.34 6.96 -16.38%
DY 0.00 0.00 0.00 0.00 5.43 1.51 0.00 -
P/NAPS 1.25 1.00 0.00 0.72 0.97 1.20 1.05 2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment