[CITAGLB] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 90.47%
YoY- 91.74%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Revenue 207,963 225,068 197,497 80,909 465,100 568,437 493,208 -12.74%
PBT -38,655 6,010 -33,586 -8,004 -95,520 23,827 33,775 -
Tax -2,892 -1,262 -1,035 -128 -1,438 -6,638 -6,540 -12.08%
NP -41,547 4,748 -34,621 -8,132 -96,958 17,189 27,235 -
-
NP to SH -40,917 4,715 -33,672 -7,965 -96,478 17,340 26,939 -
-
Tax Rate - 21.00% - - - 27.86% 19.36% -
Total Cost 249,510 220,320 232,118 89,041 562,058 551,248 465,973 -9.39%
-
Net Worth 318,510 168,227 86,983 0 223,279 331,430 305,112 0.68%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - 17,443 5,556 -
Div Payout % - - - - - 100.60% 20.63% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 318,510 168,227 86,983 0 223,279 331,430 305,112 0.68%
NOSH 379,568 1,058,929 511,665 511,665 465,165 348,874 342,822 1.62%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -19.98% 2.11% -17.53% -10.05% -20.85% 3.02% 5.52% -
ROE -12.85% 2.80% -38.71% 0.00% -43.21% 5.23% 8.83% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
RPS 54.85 21.41 38.60 15.81 99.99 162.93 143.87 -14.12%
EPS -10.79 0.45 -6.58 -1.56 -20.74 4.97 7.86 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 1.62 -
NAPS 0.84 0.16 0.17 0.00 0.48 0.95 0.89 -0.90%
Adjusted Per Share Value based on latest NOSH - 511,665
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
RPS 49.03 53.06 46.56 19.07 109.64 134.01 116.27 -12.74%
EPS -9.65 1.11 -7.94 -1.88 -22.74 4.09 6.35 -
DPS 0.00 0.00 0.00 0.00 0.00 4.11 1.31 -
NAPS 0.7509 0.3966 0.2051 0.00 0.5264 0.7813 0.7193 0.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 -
Price 1.40 0.18 0.21 0.10 0.20 1.00 1.05 -
P/RPS 2.55 0.84 0.54 0.63 0.20 0.61 0.73 21.83%
P/EPS -12.97 40.14 -3.19 -6.42 -0.96 20.12 13.36 -
EY -7.71 2.49 -31.34 -15.57 -103.70 4.97 7.48 -
DY 0.00 0.00 0.00 0.00 0.00 5.00 1.54 -
P/NAPS 1.67 1.13 1.24 0.00 0.42 1.05 1.18 5.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 30/11/16 CAGR
Date 30/05/23 26/05/22 25/05/21 - 29/01/19 30/01/18 24/01/17 -
Price 1.36 0.20 0.17 0.00 0.345 0.92 1.07 -
P/RPS 2.48 0.93 0.44 0.00 0.35 0.56 0.74 21.03%
P/EPS -12.60 44.60 -2.58 0.00 -1.66 18.51 13.62 -
EY -7.93 2.24 -38.71 0.00 -60.12 5.40 7.34 -
DY 0.00 0.00 0.00 0.00 0.00 5.43 1.51 -
P/NAPS 1.62 1.25 1.00 0.00 0.72 0.97 1.20 4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment