[CITAGLB] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Revenue 255,697 0 231,713 0 302,566 0 281,496 -11.97%
PBT -43,025 0 -38,436 0 -36,228 0 -40,440 8.57%
Tax -708 0 -530 0 -530 0 -548 40.49%
NP -43,733 0 -38,966 0 -36,758 0 -40,988 8.98%
-
NP to SH -43,279 0 -38,574 0 -36,270 0 -40,680 8.56%
-
Tax Rate - - - - - - - -
Total Cost 299,430 0 270,679 0 339,324 0 322,484 -9.37%
-
Net Worth 107,449 0 117,682 0 127,916 146,601 131,941 -23.85%
Dividend
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Net Worth 107,449 0 117,682 0 127,916 146,601 131,941 -23.85%
NOSH 511,665 511,665 511,665 511,665 511,665 488,671 511,665 0.00%
Ratio Analysis
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
NP Margin -17.10% 0.00% -16.82% 0.00% -12.15% 0.00% -14.56% -
ROE -40.28% 0.00% -32.78% 0.00% -28.35% 0.00% -30.83% -
Per Share
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 49.97 0.00 45.29 0.00 59.13 0.00 57.60 -17.18%
EPS -8.55 0.00 -7.65 0.00 -7.26 0.00 -8.32 3.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.00 0.23 0.00 0.25 0.30 0.27 -28.36%
Adjusted Per Share Value based on latest NOSH - 511,665
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 60.10 0.00 54.46 0.00 71.11 0.00 66.16 -11.97%
EPS -10.17 0.00 -9.07 0.00 -8.52 0.00 -9.56 8.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2525 0.00 0.2766 0.00 0.3006 0.3446 0.3101 -23.87%
Price Multiplier on Financial Quarter End Date
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 -
Price 0.205 0.205 0.22 0.10 0.18 0.215 0.195 -
P/RPS 0.41 0.00 0.49 0.00 0.30 0.00 0.34 28.20%
P/EPS -2.42 0.00 -2.92 0.00 -2.54 0.00 -2.34 4.56%
EY -41.26 0.00 -34.27 0.00 -39.38 0.00 -42.69 -4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.96 0.00 0.72 0.72 0.72 50.56%
Price Multiplier on Announcement Date
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 28/10/20 - 22/07/20 - 10/06/20 - 30/01/20 -
Price 0.19 0.00 0.21 0.00 0.22 0.00 0.21 -
P/RPS 0.38 0.00 0.46 0.00 0.37 0.00 0.36 7.43%
P/EPS -2.25 0.00 -2.79 0.00 -3.10 0.00 -2.52 -13.96%
EY -44.52 0.00 -35.90 0.00 -32.22 0.00 -39.64 16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.91 0.00 0.88 0.00 0.78 20.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment