[SIGN] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 24.14%
YoY- 298.58%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 214,665 194,699 259,016 211,072 127,127 98,781 104,137 12.80%
PBT 23,193 59,697 44,502 31,877 10,897 8,715 7,312 21.19%
Tax -3,521 -10,690 -11,694 -7,515 -4,263 -3,502 -3,199 1.60%
NP 19,672 49,007 32,808 24,362 6,634 5,213 4,113 29.77%
-
NP to SH 18,800 46,239 31,814 23,867 5,988 4,837 4,198 28.35%
-
Tax Rate 15.18% 17.91% 26.28% 23.57% 39.12% 40.18% 43.75% -
Total Cost 194,993 145,692 226,208 186,710 120,493 93,568 100,024 11.75%
-
Net Worth 174,113 166,899 119,317 127,444 105,030 105,570 96,893 10.25%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 5,727 4,805 12,030 - - 1,778 2,444 15.23%
Div Payout % 30.47% 10.39% 37.81% - - 36.78% 58.23% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 174,113 166,899 119,317 127,444 105,030 105,570 96,893 10.25%
NOSH 240,304 240,304 119,317 119,107 119,352 124,200 124,222 11.61%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 9.16% 25.17% 12.67% 11.54% 5.22% 5.28% 3.95% -
ROE 10.80% 27.70% 26.66% 18.73% 5.70% 4.58% 4.33% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 93.70 81.66 217.08 177.21 106.51 79.53 83.83 1.87%
EPS 8.21 19.39 26.66 20.04 5.02 3.89 3.38 15.92%
DPS 2.50 2.02 10.00 0.00 0.00 1.43 1.97 4.04%
NAPS 0.76 0.70 1.00 1.07 0.88 0.85 0.78 -0.43%
Adjusted Per Share Value based on latest NOSH - 119,107
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 33.26 30.16 40.13 32.70 19.69 15.30 16.13 12.80%
EPS 2.91 7.16 4.93 3.70 0.93 0.75 0.65 28.35%
DPS 0.89 0.74 1.86 0.00 0.00 0.28 0.38 15.22%
NAPS 0.2697 0.2586 0.1848 0.1974 0.1627 0.1635 0.1501 10.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.86 0.92 2.40 1.90 0.89 0.64 0.70 -
P/RPS 0.92 1.13 1.11 1.07 0.84 0.80 0.84 1.52%
P/EPS 10.48 4.74 9.00 9.48 17.74 16.43 20.71 -10.72%
EY 9.54 21.08 11.11 10.55 5.64 6.09 4.83 12.00%
DY 2.91 2.19 4.17 0.00 0.00 2.24 2.81 0.58%
P/NAPS 1.13 1.31 2.40 1.78 1.01 0.75 0.90 3.86%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 20/11/17 21/11/16 23/11/15 24/11/14 28/11/13 29/11/12 24/11/11 -
Price 0.865 0.825 2.58 1.74 1.31 0.75 0.70 -
P/RPS 0.92 1.01 1.19 0.98 1.23 0.94 0.84 1.52%
P/EPS 10.54 4.25 9.68 8.68 26.11 19.26 20.71 -10.63%
EY 9.49 23.51 10.33 11.52 3.83 5.19 4.83 11.90%
DY 2.89 2.44 3.88 0.00 0.00 1.91 2.81 0.46%
P/NAPS 1.14 1.18 2.58 1.63 1.49 0.88 0.90 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment