[SIGN] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -34.38%
YoY- 228.73%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 55,523 87,547 71,070 59,349 66,913 41,916 42,894 18.82%
PBT 2,041 18,620 16,991 9,286 12,548 5,620 4,423 -40.36%
Tax -972 -4,652 -4,252 -2,321 -2,783 -1,305 -1,106 -8.27%
NP 1,069 13,968 12,739 6,965 9,765 4,315 3,317 -53.09%
-
NP to SH 1,351 13,393 12,178 6,670 10,164 4,123 2,910 -40.12%
-
Tax Rate 47.62% 24.98% 25.03% 24.99% 22.18% 23.22% 25.01% -
Total Cost 54,454 73,579 58,331 52,384 57,148 37,601 39,577 23.77%
-
Net Worth 120,781 153,062 139,688 127,444 118,581 110,731 109,124 7.02%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 7,246 4,783 - - - - - -
Div Payout % 536.41% 35.71% - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 120,781 153,062 139,688 127,444 118,581 110,731 109,124 7.02%
NOSH 120,781 119,580 119,392 119,107 118,581 117,799 121,249 -0.25%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 1.93% 15.95% 17.92% 11.74% 14.59% 10.29% 7.73% -
ROE 1.12% 8.75% 8.72% 5.23% 8.57% 3.72% 2.67% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 45.97 73.21 59.53 49.83 56.43 35.58 35.38 19.12%
EPS 0.60 11.20 10.20 5.60 8.50 3.50 2.40 -60.41%
DPS 6.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.28 1.17 1.07 1.00 0.94 0.90 7.29%
Adjusted Per Share Value based on latest NOSH - 119,107
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.60 13.56 11.01 9.19 10.37 6.49 6.65 18.75%
EPS 0.21 2.07 1.89 1.03 1.57 0.64 0.45 -39.91%
DPS 1.12 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1871 0.2371 0.2164 0.1974 0.1837 0.1715 0.1691 6.99%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.61 2.27 1.88 1.90 1.50 1.35 1.41 -
P/RPS 5.68 3.10 3.16 3.81 2.66 3.79 3.99 26.62%
P/EPS 233.34 20.27 18.43 33.93 17.50 38.57 58.75 151.43%
EY 0.43 4.93 5.43 2.95 5.71 2.59 1.70 -60.10%
DY 2.30 1.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.77 1.61 1.78 1.50 1.44 1.57 40.46%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 25/03/16 13/02/15 24/11/14 28/08/14 26/05/14 25/02/14 -
Price 2.36 2.11 1.80 1.74 1.77 1.40 1.42 -
P/RPS 5.13 2.88 3.02 3.49 3.14 3.93 4.01 17.89%
P/EPS 210.99 18.84 17.65 31.07 20.65 40.00 59.17 133.94%
EY 0.47 5.31 5.67 3.22 4.84 2.50 1.69 -57.49%
DY 2.54 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 1.65 1.54 1.63 1.77 1.49 1.58 30.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment