[SIGN] YoY TTM Result on 31-Mar-2018 [#3]

Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 0.84%
YoY- -53.82%
View:
Show?
TTM Result
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 305,724 130,581 181,120 234,403 174,944 210,061 284,879 0.94%
PBT 36,080 3,151 3,090 24,388 55,267 23,443 57,445 -6.00%
Tax -7,255 -1,445 -2,163 -4,090 -9,789 -6,282 -14,008 -8.39%
NP 28,825 1,706 927 20,298 45,478 17,161 43,437 -5.31%
-
NP to SH 26,749 1,138 -851 19,595 42,432 16,903 42,405 -5.95%
-
Tax Rate 20.11% 45.86% 70.00% 16.77% 17.71% 26.80% 24.39% -
Total Cost 276,899 128,875 180,193 214,105 129,466 192,900 241,442 1.84%
-
Net Worth 242,019 168,141 171,142 176,351 159,740 119,309 153,062 6.29%
Dividend
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 3,434 5,727 4,805 7,246 4,783 -
Div Payout % - - 0.00% 29.23% 11.32% 42.87% 11.28% -
Equity
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 242,019 168,141 171,142 176,351 159,740 119,309 153,062 6.29%
NOSH 295,248 240,304 240,304 240,304 231,508 119,309 119,580 12.79%
Ratio Analysis
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.43% 1.31% 0.51% 8.66% 26.00% 8.17% 15.25% -
ROE 11.05% 0.68% -0.50% 11.11% 26.56% 14.17% 27.70% -
Per Share
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 107.37 58.25 80.43 102.35 75.57 176.06 238.23 -10.07%
EPS 9.39 0.51 -0.38 8.56 18.33 14.17 35.46 -16.22%
DPS 0.00 0.00 1.50 2.50 2.08 6.00 4.00 -
NAPS 0.85 0.75 0.76 0.77 0.69 1.00 1.28 -5.30%
Adjusted Per Share Value based on latest NOSH - 240,304
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.36 20.23 28.06 36.31 27.10 32.54 44.13 0.94%
EPS 4.14 0.18 -0.13 3.04 6.57 2.62 6.57 -5.96%
DPS 0.00 0.00 0.53 0.89 0.74 1.12 0.74 -
NAPS 0.3749 0.2605 0.2651 0.2732 0.2475 0.1848 0.2371 6.29%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/22 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.73 0.39 0.49 0.58 0.975 2.16 2.27 -
P/RPS 1.61 0.67 0.61 0.57 1.29 1.23 0.95 7.28%
P/EPS 18.41 76.83 -129.66 6.78 5.32 15.25 6.40 15.11%
EY 5.43 1.30 -0.77 14.75 18.80 6.56 15.62 -13.12%
DY 0.00 0.00 3.06 4.31 2.13 2.78 1.76 -
P/NAPS 2.04 0.52 0.64 0.75 1.41 2.16 1.77 1.90%
Price Multiplier on Announcement Date
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 22/11/22 18/05/20 27/05/19 28/05/18 29/05/17 16/05/16 25/03/16 -
Price 2.91 0.35 0.49 0.55 0.995 1.05 2.11 -
P/RPS 2.71 0.60 0.61 0.54 1.32 0.60 0.89 15.98%
P/EPS 30.98 68.95 -129.66 6.43 5.43 7.41 5.95 24.58%
EY 3.23 1.45 -0.77 15.56 18.42 13.49 16.81 -19.72%
DY 0.00 0.00 3.06 4.55 2.09 5.71 1.90 -
P/NAPS 3.42 0.47 0.64 0.71 1.44 1.05 1.65 10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment