[SIGN] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 27.98%
YoY- 428.94%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 234,403 174,944 210,061 284,879 148,521 102,009 103,836 14.52%
PBT 24,388 55,267 23,443 57,445 13,675 6,490 8,744 18.63%
Tax -4,090 -9,789 -6,282 -14,008 -4,858 -2,641 -3,754 1.43%
NP 20,298 45,478 17,161 43,437 8,817 3,849 4,990 26.33%
-
NP to SH 19,595 42,432 16,903 42,405 8,017 3,650 4,925 25.86%
-
Tax Rate 16.77% 17.71% 26.80% 24.39% 35.52% 40.69% 42.93% -
Total Cost 214,105 129,466 192,900 241,442 139,704 98,160 98,846 13.74%
-
Net Worth 176,351 159,740 119,309 153,062 110,731 96,653 96,238 10.61%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 5,727 4,805 7,246 4,783 - 1,778 2,444 15.24%
Div Payout % 29.23% 11.32% 42.87% 11.28% - 48.73% 49.63% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 176,351 159,740 119,309 153,062 110,731 96,653 96,238 10.61%
NOSH 240,304 231,508 119,309 119,580 117,799 109,833 118,812 12.45%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.66% 26.00% 8.17% 15.25% 5.94% 3.77% 4.81% -
ROE 11.11% 26.56% 14.17% 27.70% 7.24% 3.78% 5.12% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 102.35 75.57 176.06 238.23 126.08 92.88 87.39 2.66%
EPS 8.56 18.33 14.17 35.46 6.81 3.32 4.15 12.81%
DPS 2.50 2.08 6.00 4.00 0.00 1.62 2.06 3.27%
NAPS 0.77 0.69 1.00 1.28 0.94 0.88 0.81 -0.84%
Adjusted Per Share Value based on latest NOSH - 119,580
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 36.31 27.10 32.54 44.13 23.01 15.80 16.09 14.52%
EPS 3.04 6.57 2.62 6.57 1.24 0.57 0.76 25.97%
DPS 0.89 0.74 1.12 0.74 0.00 0.28 0.38 15.23%
NAPS 0.2732 0.2475 0.1848 0.2371 0.1715 0.1497 0.1491 10.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.58 0.975 2.16 2.27 1.35 0.71 0.69 -
P/RPS 0.57 1.29 1.23 0.95 1.07 0.76 0.79 -5.29%
P/EPS 6.78 5.32 15.25 6.40 19.84 21.36 16.65 -13.90%
EY 14.75 18.80 6.56 15.62 5.04 4.68 6.01 16.13%
DY 4.31 2.13 2.78 1.76 0.00 2.28 2.98 6.34%
P/NAPS 0.75 1.41 2.16 1.77 1.44 0.81 0.85 -2.06%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 16/05/16 25/03/16 26/05/14 29/05/13 29/05/12 -
Price 0.55 0.995 1.05 2.11 1.40 0.80 0.67 -
P/RPS 0.54 1.32 0.60 0.89 1.11 0.86 0.77 -5.73%
P/EPS 6.43 5.43 7.41 5.95 20.57 24.07 16.16 -14.23%
EY 15.56 18.42 13.49 16.81 4.86 4.15 6.19 16.59%
DY 4.55 2.09 5.71 1.90 0.00 2.02 3.07 6.77%
P/NAPS 0.71 1.44 1.05 1.65 1.49 0.91 0.83 -2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment