[SLP] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -14.19%
YoY- -35.25%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 151,698 151,123 150,677 148,933 137,626 2.46%
PBT 10,806 8,977 8,645 7,212 9,278 3.88%
Tax -3,157 -868 -1,333 -1,558 -546 55.02%
NP 7,649 8,109 7,312 5,654 8,732 -3.25%
-
NP to SH 7,663 8,119 7,312 5,654 8,732 -3.20%
-
Tax Rate 29.22% 9.67% 15.42% 21.60% 5.88% -
Total Cost 144,049 143,014 143,365 143,279 128,894 2.81%
-
Net Worth 81,251 77,632 75,166 0 70,986 3.43%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 7,449 4,947 2,505 3,878 - -
Div Payout % 97.21% 60.93% 34.27% 68.60% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 81,251 77,632 75,166 0 70,986 3.43%
NOSH 247,719 248,028 250,555 105,714 105,950 23.63%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 5.04% 5.37% 4.85% 3.80% 6.34% -
ROE 9.43% 10.46% 9.73% 0.00% 12.30% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 61.24 60.93 60.14 140.88 129.90 -17.12%
EPS 3.09 3.27 2.92 5.35 8.24 -21.73%
DPS 3.00 2.00 1.00 3.67 0.00 -
NAPS 0.328 0.313 0.30 0.00 0.67 -16.34%
Adjusted Per Share Value based on latest NOSH - 105,714
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 47.86 47.68 47.54 46.99 43.42 2.46%
EPS 2.42 2.56 2.31 1.78 2.75 -3.14%
DPS 2.35 1.56 0.79 1.22 0.00 -
NAPS 0.2563 0.2449 0.2371 0.00 0.224 3.42%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.38 0.37 0.65 0.55 0.44 -
P/RPS 0.62 0.61 1.08 0.39 0.34 16.19%
P/EPS 12.28 11.30 22.27 10.28 5.34 23.12%
EY 8.14 8.85 4.49 9.72 18.73 -18.79%
DY 7.89 5.41 1.54 6.67 0.00 -
P/NAPS 1.16 1.18 2.17 0.00 0.66 15.12%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 17/08/12 24/08/11 25/08/10 17/08/09 - -
Price 0.39 0.34 0.60 0.56 0.00 -
P/RPS 0.64 0.56 1.00 0.40 0.00 -
P/EPS 12.61 10.39 20.56 10.47 0.00 -
EY 7.93 9.63 4.86 9.55 0.00 -
DY 7.69 5.88 1.67 6.55 0.00 -
P/NAPS 1.19 1.09 2.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment