[SLP] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -14.19%
YoY- -35.25%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 140,305 130,446 136,994 148,933 163,757 183,264 183,807 -16.49%
PBT 9,014 7,821 7,935 7,212 7,944 6,398 10,931 -12.07%
Tax -1,420 -1,219 -1,641 -1,558 -1,355 -1,158 -823 43.90%
NP 7,594 6,602 6,294 5,654 6,589 5,240 10,108 -17.37%
-
NP to SH 7,594 6,602 6,294 5,654 6,589 5,240 10,108 -17.37%
-
Tax Rate 15.75% 15.59% 20.68% 21.60% 17.06% 18.10% 7.53% -
Total Cost 132,711 123,844 130,700 143,279 157,168 178,024 173,699 -16.43%
-
Net Worth 180,094 70,719 71,090 0 0 70,400 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 2,114 2,114 4,247 3,878 1,764 1,764 1,764 12.83%
Div Payout % 27.84% 32.02% 67.49% 68.60% 26.77% 33.67% 17.45% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 180,094 70,719 71,090 0 0 70,400 0 -
NOSH 246,704 103,999 106,105 105,714 106,012 106,666 88,205 98.63%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.41% 5.06% 4.59% 3.80% 4.02% 2.86% 5.50% -
ROE 4.22% 9.34% 8.85% 0.00% 0.00% 7.44% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 56.87 125.43 129.11 140.88 154.47 171.81 208.39 -57.96%
EPS 3.08 6.35 5.93 5.35 6.22 4.91 11.46 -58.38%
DPS 0.86 2.03 4.00 3.67 1.66 1.65 2.00 -43.05%
NAPS 0.73 0.68 0.67 0.00 0.00 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 105,714
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 44.27 41.16 43.22 46.99 51.66 57.82 57.99 -16.48%
EPS 2.40 2.08 1.99 1.78 2.08 1.65 3.19 -17.29%
DPS 0.67 0.67 1.34 1.22 0.56 0.56 0.56 12.71%
NAPS 0.5682 0.2231 0.2243 0.00 0.00 0.2221 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.70 0.57 0.54 0.55 0.47 0.46 0.47 -
P/RPS 1.23 0.45 0.42 0.39 0.30 0.27 0.23 206.12%
P/EPS 22.74 8.98 9.10 10.28 7.56 9.36 4.10 213.65%
EY 4.40 11.14 10.98 9.72 13.22 10.68 24.38 -68.09%
DY 1.22 3.57 7.41 6.67 3.54 3.60 4.26 -56.58%
P/NAPS 0.96 0.84 0.81 0.00 0.00 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 18/05/10 25/02/10 18/11/09 17/08/09 28/05/09 27/02/09 18/11/08 -
Price 0.75 0.59 0.52 0.56 0.44 0.47 0.44 -
P/RPS 1.32 0.47 0.40 0.40 0.28 0.27 0.21 240.97%
P/EPS 24.37 9.29 8.77 10.47 7.08 9.57 3.84 243.16%
EY 4.10 10.76 11.41 9.55 14.13 10.45 26.04 -70.87%
DY 1.14 3.45 7.69 6.55 3.78 3.52 4.55 -60.29%
P/NAPS 1.03 0.87 0.78 0.00 0.00 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment