[SKYGATE] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 19.18%
YoY- 20.71%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 69,474 92,566 104,024 116,369 104,040 51,027 6.36%
PBT 4,899 7,976 7,040 13,865 12,455 6,061 -4.16%
Tax -1,672 -1,656 -928 -2,344 -2,911 -1,254 5.91%
NP 3,227 6,320 6,112 11,521 9,544 4,807 -7.65%
-
NP to SH 2,718 6,576 6,027 11,521 9,544 4,807 -10.77%
-
Tax Rate 34.13% 20.76% 13.18% 16.91% 23.37% 20.69% -
Total Cost 66,247 86,246 97,912 104,848 94,496 46,220 7.46%
-
Net Worth 0 86,226 0 76,027 66,308 54,872 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 1,713 - - - -
Div Payout % - - 28.43% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 0 86,226 0 76,027 66,308 54,872 -
NOSH 111,666 114,968 102,287 105,593 105,251 99,768 2.27%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.64% 6.83% 5.88% 9.90% 9.17% 9.42% -
ROE 0.00% 7.63% 0.00% 15.15% 14.39% 8.76% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 62.22 80.51 101.70 110.20 98.85 51.15 3.99%
EPS 2.43 5.72 5.89 10.91 9.07 4.82 -12.79%
DPS 0.00 0.00 1.68 0.00 0.00 0.00 -
NAPS 0.00 0.75 0.00 0.72 0.63 0.55 -
Adjusted Per Share Value based on latest NOSH - 105,593
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 21.74 28.97 32.55 36.41 32.56 15.97 6.35%
EPS 0.85 2.06 1.89 3.61 2.99 1.50 -10.73%
DPS 0.00 0.00 0.54 0.00 0.00 0.00 -
NAPS 0.00 0.2698 0.00 0.2379 0.2075 0.1717 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.87 0.77 0.84 1.00 0.53 0.54 -
P/RPS 1.40 0.96 0.83 0.91 0.54 1.06 5.71%
P/EPS 35.74 13.46 14.26 9.17 5.84 11.21 26.08%
EY 2.80 7.43 7.01 10.91 17.11 8.92 -20.67%
DY 0.00 0.00 1.99 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 0.00 1.39 0.84 0.98 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date - 27/08/12 18/08/11 24/08/10 17/08/09 - -
Price 0.00 0.83 0.79 0.59 0.56 0.00 -
P/RPS 0.00 1.03 0.78 0.54 0.57 0.00 -
P/EPS 0.00 14.51 13.41 5.41 6.18 0.00 -
EY 0.00 6.89 7.46 18.49 16.19 0.00 -
DY 0.00 0.00 2.12 0.00 0.00 0.00 -
P/NAPS 0.00 1.11 0.00 0.82 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment