[BARAKAH] YoY TTM Result on 31-Dec-2008 [#4]

Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 29.69%
YoY--%
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 155,262 10,987 189,980 128,024 6.64%
PBT -150,858 -19,925 -69,772 21,387 -
Tax 18,868 3,682 16,260 -3,774 -
NP -131,990 -16,243 -53,512 17,613 -
-
NP to SH -131,990 -16,203 -53,649 17,561 -
-
Tax Rate - - - 17.65% -
Total Cost 287,252 27,230 243,492 110,411 37.53%
-
Net Worth -2,062 49,745 41,253 52,442 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth -2,062 49,745 41,253 52,442 -
NOSH 206,248 207,272 206,267 114,005 21.84%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -85.01% -147.84% -28.17% 13.76% -
ROE 0.00% -32.57% -130.05% 33.49% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 75.28 5.30 92.10 112.30 -12.48%
EPS -64.00 -7.82 -26.01 15.40 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.24 0.20 0.46 -
Adjusted Per Share Value based on latest NOSH - 114,005
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 15.42 1.09 18.87 12.72 6.62%
EPS -13.11 -1.61 -5.33 1.74 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.002 0.0494 0.041 0.0521 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.02 0.05 0.15 0.41 -
P/RPS 0.03 0.94 0.16 0.37 -56.71%
P/EPS -0.03 -0.64 -0.58 2.66 -
EY -3,199.79 -156.34 -173.40 37.57 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.75 0.89 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 29/02/12 28/02/11 25/02/10 - -
Price 0.02 0.06 0.17 0.00 -
P/RPS 0.03 1.13 0.18 0.00 -
P/EPS -0.03 -0.77 -0.65 0.00 -
EY -3,199.79 -130.29 -153.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.25 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment