[HANDAL] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -72.7%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 54,848 72,048 73,234 65,368 75,238 116,748 120,132 -10.58%
PBT -9,803 -29,180 -15,149 -5,008 -10,880 10,932 11,896 -
Tax 1,054 -196 -75 -2,183 -2,167 -5,352 -5,680 -
NP -8,749 -29,376 -15,224 -7,191 -13,047 5,580 6,216 -
-
NP to SH -6,837 -27,066 -18,024 -6,345 -13,004 5,656 6,267 -
-
Tax Rate - - - - - 48.96% 47.75% -
Total Cost 63,597 101,424 88,458 72,559 88,285 111,168 113,916 -7.98%
-
Net Worth 73,949 78,665 102,702 89,426 99,007 114,153 108,012 -5.26%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 73,949 78,665 102,702 89,426 99,007 114,153 108,012 -5.26%
NOSH 231,091 218,826 218,826 160,000 160,000 163,076 161,212 5.27%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -15.95% -40.77% -20.79% -11.00% -17.34% 4.78% 5.17% -
ROE -9.25% -34.41% -17.55% -7.10% -13.13% 4.95% 5.80% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 23.73 32.97 33.51 40.93 47.12 71.59 74.52 -15.07%
EPS -2.96 -12.39 -8.25 -3.97 -8.14 3.47 3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.47 0.56 0.62 0.70 0.67 -10.01%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.36 17.55 17.83 15.92 18.32 28.43 29.25 -10.58%
EPS -1.66 -6.59 -4.39 -1.55 -3.17 1.38 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1801 0.1916 0.2501 0.2178 0.2411 0.278 0.263 -5.26%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.15 0.19 0.375 0.40 0.285 0.29 0.31 -
P/RPS 0.63 0.58 1.12 0.98 0.60 0.41 0.42 5.95%
P/EPS -5.07 -1.53 -4.55 -10.07 -3.50 8.36 7.97 -
EY -19.72 -65.19 -22.00 -9.93 -28.57 11.96 12.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.80 0.71 0.46 0.41 0.46 0.30%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/05/22 30/11/20 25/11/19 28/11/18 15/05/17 13/05/16 19/05/15 -
Price 0.14 0.195 0.37 0.35 0.30 0.28 0.34 -
P/RPS 0.59 0.59 1.10 0.86 0.64 0.39 0.46 3.61%
P/EPS -4.73 -1.57 -4.49 -8.81 -3.68 8.07 8.75 -
EY -21.13 -63.52 -22.29 -11.35 -27.14 12.39 11.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.54 0.79 0.63 0.48 0.40 0.51 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment