[AHB] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
01-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 25.96%
YoY- 111.93%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 15,551 15,517 14,817 13,727 13,025 16,400 19,415 -3.78%
PBT 863 1,775 1,383 1,014 -7,421 -2,531 291 20.79%
Tax -19 3 -130 0 -900 0 0 -
NP 844 1,778 1,253 1,014 -8,321 -2,531 291 20.33%
-
NP to SH 844 1,778 1,253 1,014 -8,321 -2,531 291 20.33%
-
Tax Rate 2.20% -0.17% 9.40% 0.00% - - 0.00% -
Total Cost 14,707 13,739 13,564 12,713 21,346 18,931 19,124 -4.46%
-
Net Worth 143,640 29,665 27,768 10,173 0 13,259 15,649 47.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 143,640 29,665 27,768 10,173 0 13,259 15,649 47.00%
NOSH 157,500 158,636 157,777 60,555 50,000 48,571 47,857 23.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 5.43% 11.46% 8.46% 7.39% -63.88% -15.43% 1.50% -
ROE 0.59% 5.99% 4.51% 9.97% 0.00% -19.09% 1.86% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 9.87 9.78 9.39 22.67 26.05 33.76 40.57 -21.78%
EPS 0.54 1.12 0.79 1.67 -16.64 -5.21 0.61 -2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.912 0.187 0.176 0.168 0.00 0.273 0.327 19.51%
Adjusted Per Share Value based on latest NOSH - 60,555
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.09 2.09 1.99 1.84 1.75 2.20 2.61 -3.78%
EPS 0.11 0.24 0.17 0.14 -1.12 -0.34 0.04 19.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.0399 0.0373 0.0137 0.00 0.0178 0.021 47.04%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 30/12/11 -
Price 0.315 0.185 0.175 0.215 0.20 0.13 0.14 -
P/RPS 3.19 1.89 1.86 0.95 0.77 0.39 0.35 46.82%
P/EPS 58.78 16.51 22.04 12.84 -1.20 -2.49 23.02 17.69%
EY 1.70 6.06 4.54 7.79 -83.21 -40.08 4.34 -15.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.99 0.99 1.28 0.00 0.48 0.43 -3.51%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/11/17 29/11/16 27/11/15 01/12/14 20/02/14 27/02/13 29/02/12 -
Price 0.30 0.185 0.22 0.16 0.275 0.15 0.17 -
P/RPS 3.04 1.89 2.34 0.71 1.06 0.44 0.42 41.06%
P/EPS 55.98 16.51 27.70 9.56 -1.65 -2.88 27.96 12.82%
EY 1.79 6.06 3.61 10.47 -60.52 -34.74 3.58 -11.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.99 1.25 0.95 0.00 0.55 0.52 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment