[AHB] YoY TTM Result on 31-Dec-2008 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 78.84%
YoY- 117.77%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 19,415 24,665 21,113 34,521 31,241 45,219 44,539 -12.91%
PBT 291 717 280 -1,030 -8,652 -436 1,392 -22.95%
Tax 0 0 -73 2,500 0 -11 -80 -
NP 291 717 207 1,470 -8,652 -447 1,312 -22.18%
-
NP to SH 291 717 300 1,572 -8,844 -403 1,469 -23.64%
-
Tax Rate 0.00% 0.00% 26.07% - - - 5.75% -
Total Cost 19,124 23,948 20,906 33,051 39,893 45,666 43,227 -12.70%
-
Net Worth 15,649 14,882 14,626 14,466 12,833 21,756 22,616 -5.95%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 15,649 14,882 14,626 14,466 12,833 21,756 22,616 -5.95%
NOSH 47,857 46,363 47,954 48,222 48,611 41,838 41,881 2.24%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.50% 2.91% 0.98% 4.26% -27.69% -0.99% 2.95% -
ROE 1.86% 4.82% 2.05% 10.87% -68.91% -1.85% 6.50% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 40.57 53.20 44.03 71.59 64.27 108.08 106.34 -14.83%
EPS 0.61 1.55 0.63 3.26 -18.19 -0.96 3.51 -25.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.321 0.305 0.30 0.264 0.52 0.54 -8.01%
Adjusted Per Share Value based on latest NOSH - 48,222
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.69 3.42 2.92 4.78 4.33 6.26 6.17 -12.91%
EPS 0.04 0.10 0.04 0.22 -1.22 -0.06 0.20 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0206 0.0203 0.02 0.0178 0.0301 0.0313 -5.91%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.14 0.12 0.12 0.18 0.12 0.28 0.37 -
P/RPS 0.35 0.23 0.27 0.25 0.19 0.26 0.35 0.00%
P/EPS 23.02 7.76 19.18 5.52 -0.66 -29.07 10.55 13.88%
EY 4.34 12.89 5.21 18.11 -151.61 -3.44 9.48 -12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.39 0.60 0.45 0.54 0.69 -7.57%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 24/02/11 23/02/10 27/02/09 29/02/08 28/02/07 08/03/06 -
Price 0.17 0.16 0.16 0.06 0.14 0.33 0.33 -
P/RPS 0.42 0.30 0.36 0.08 0.22 0.31 0.31 5.18%
P/EPS 27.96 10.35 25.58 1.84 -0.77 -34.26 9.41 19.89%
EY 3.58 9.67 3.91 54.33 -129.95 -2.92 10.63 -16.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.52 0.20 0.53 0.63 0.61 -2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment