[TIENWAH] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
12-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -16.71%
YoY- -46.94%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 388,460 356,709 362,241 357,724 369,109 405,366 395,279 -0.28%
PBT -40,928 49,235 43,090 17,486 34,830 51,119 47,181 -
Tax 4,852 949 -2,382 -6,269 -6,821 -6,922 -6,481 -
NP -36,076 50,184 40,708 11,217 28,009 44,197 40,700 -
-
NP to SH -25,237 62,716 37,491 11,270 21,240 30,783 27,263 -
-
Tax Rate - -1.93% 5.53% 35.85% 19.58% 13.54% 13.74% -
Total Cost 424,536 306,525 321,533 346,507 341,100 361,169 354,579 3.04%
-
Net Worth 322,775 386,462 282,730 242,202 235,447 226,763 219,798 6.61%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 8,684 15,329 17,369 6,756 13,634 16,444 16,396 -10.04%
Div Payout % 0.00% 24.44% 46.33% 59.95% 64.19% 53.42% 60.14% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 322,775 386,462 282,730 242,202 235,447 226,763 219,798 6.61%
NOSH 144,742 144,742 96,495 96,495 96,495 96,495 96,402 7.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -9.29% 14.07% 11.24% 3.14% 7.59% 10.90% 10.30% -
ROE -7.82% 16.23% 13.26% 4.65% 9.02% 13.57% 12.40% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 268.38 246.44 375.40 370.72 382.52 420.09 410.03 -6.81%
EPS -17.44 43.33 38.85 11.68 22.01 31.90 28.28 -
DPS 6.00 10.59 18.00 7.00 14.13 17.04 17.00 -15.92%
NAPS 2.23 2.67 2.93 2.51 2.44 2.35 2.28 -0.36%
Adjusted Per Share Value based on latest NOSH - 96,495
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 268.38 246.44 250.27 247.15 255.01 280.06 273.09 -0.28%
EPS -17.44 43.33 25.90 7.79 14.67 21.27 18.84 -
DPS 6.00 10.59 12.00 4.67 9.42 11.36 11.33 -10.04%
NAPS 2.23 2.67 1.9533 1.6733 1.6267 1.5667 1.5185 6.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.45 2.13 2.54 1.88 2.52 2.27 2.07 -
P/RPS 0.54 0.86 0.68 0.51 0.66 0.54 0.50 1.29%
P/EPS -8.32 4.92 6.54 16.10 11.45 7.12 7.32 -
EY -12.02 20.34 15.30 6.21 8.73 14.05 13.66 -
DY 4.14 4.97 7.09 3.72 5.61 7.51 8.21 -10.77%
P/NAPS 0.65 0.80 0.87 0.75 1.03 0.97 0.91 -5.45%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/05/18 08/05/17 27/04/16 12/05/15 12/05/14 09/05/13 28/05/12 -
Price 1.40 2.23 2.37 1.87 2.52 2.37 2.13 -
P/RPS 0.52 0.90 0.63 0.50 0.66 0.56 0.52 0.00%
P/EPS -8.03 5.15 6.10 16.01 11.45 7.43 7.53 -
EY -12.45 19.43 16.39 6.25 8.73 13.46 13.28 -
DY 4.29 4.75 7.59 3.74 5.61 7.19 7.98 -9.82%
P/NAPS 0.63 0.84 0.81 0.75 1.03 1.01 0.93 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment