[GLBHD] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 13.66%
YoY- -2472.68%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 85,732 59,613 29,430 8,661 5,090 6,020 7,613 49.68%
PBT -9,413 -6,934 -24,563 -27,183 -1,767 6,260 85,829 -
Tax -5,316 -2,537 -649 344 -1,279 -24,214 -2,107 16.66%
NP -14,729 -9,471 -25,212 -26,839 -3,046 -17,954 83,722 -
-
NP to SH -14,281 -8,487 -23,205 -21,662 -842 -17,098 84,227 -
-
Tax Rate - - - - - 386.81% 2.45% -
Total Cost 100,461 69,084 54,642 35,500 8,136 23,974 -76,109 -
-
Net Worth 394,705 398,996 390,415 435,463 465,517 494,798 651,013 -7.99%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - 2,150 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 394,705 398,996 390,415 435,463 465,517 494,798 651,013 -7.99%
NOSH 222,912 222,912 222,912 222,912 222,912 216,069 216,283 0.50%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -17.18% -15.89% -85.67% -309.88% -59.84% -298.24% 1,099.72% -
ROE -3.62% -2.13% -5.94% -4.97% -0.18% -3.46% 12.94% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 39.97 27.79 13.72 4.04 2.37 2.79 3.52 49.89%
EPS -6.66 -3.96 -10.82 -10.10 -0.39 -7.91 38.94 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.84 1.86 1.82 2.03 2.17 2.29 3.01 -7.87%
Adjusted Per Share Value based on latest NOSH - 222,912
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 39.70 27.61 13.63 4.01 2.36 2.79 3.53 49.65%
EPS -6.61 -3.93 -10.75 -10.03 -0.39 -7.92 39.00 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.8278 1.8477 1.8079 2.0165 2.1557 2.2913 3.0147 -7.99%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.465 0.00 0.32 0.425 0.53 0.635 1.37 -
P/RPS 1.16 0.00 2.33 10.53 22.34 22.79 38.92 -44.30%
P/EPS -6.98 0.00 -2.96 -4.21 -135.03 -8.02 3.52 -
EY -14.32 0.00 -33.80 -23.76 -0.74 -12.46 28.43 -
DY 0.00 0.00 0.00 0.00 1.89 0.00 0.00 -
P/NAPS 0.25 0.00 0.18 0.21 0.24 0.28 0.46 -9.65%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 28/05/20 23/05/19 23/05/18 26/05/17 27/05/16 -
Price 0.435 0.45 0.34 0.37 0.515 0.63 1.41 -
P/RPS 1.09 1.62 2.48 9.16 21.71 22.61 40.06 -45.14%
P/EPS -6.53 -11.37 -3.14 -3.66 -131.21 -7.96 3.62 -
EY -15.30 -8.79 -31.82 -27.29 -0.76 -12.56 27.62 -
DY 0.00 0.00 0.00 0.00 1.94 0.00 0.00 -
P/NAPS 0.24 0.24 0.19 0.18 0.24 0.28 0.47 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment