[TECGUAN] YoY TTM Result on 31-Jan-2014 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- -75.82%
YoY- -42.77%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 377,311 210,764 264,052 202,258 169,372 205,218 166,811 14.55%
PBT 15,313 12,564 -709 8,667 -25,586 6,600 8,117 11.14%
Tax -3,318 -4,879 -1,506 -1,751 -1,610 -2,821 -1,831 10.40%
NP 11,995 7,685 -2,215 6,916 -27,196 3,779 6,286 11.35%
-
NP to SH 11,995 7,685 -2,215 6,916 12,084 3,779 6,286 11.35%
-
Tax Rate 21.67% 38.83% - 20.20% - 42.74% 22.56% -
Total Cost 365,316 203,079 266,267 195,342 196,568 201,439 160,525 14.67%
-
Net Worth 102,928 90,531 74,933 77,058 67,515 55,488 51,852 12.09%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 102,928 90,531 74,933 77,058 67,515 55,488 51,852 12.09%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,111 -0.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 3.18% 3.65% -0.84% 3.42% -16.06% 1.84% 3.77% -
ROE 11.65% 8.49% -2.96% 8.98% 17.90% 6.81% 12.12% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 941.00 525.64 658.53 504.42 422.41 511.30 415.87 14.56%
EPS 29.91 19.17 -5.52 17.25 30.14 9.42 15.67 11.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.567 2.2578 1.8688 1.9218 1.6838 1.3825 1.2927 12.10%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 940.91 525.59 658.48 504.38 422.37 511.76 415.98 14.55%
EPS 29.91 19.16 -5.52 17.25 30.13 9.42 15.68 11.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5668 2.2576 1.8686 1.9216 1.6837 1.3837 1.2931 12.09%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 2.15 1.75 0.85 0.80 0.64 0.68 0.55 -
P/RPS 0.23 0.33 0.13 0.16 0.15 0.13 0.13 9.96%
P/EPS 7.19 9.13 -15.39 4.64 2.12 7.22 3.51 12.68%
EY 13.91 10.95 -6.50 21.56 47.09 13.85 28.49 -11.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.78 0.45 0.42 0.38 0.49 0.43 11.79%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 27/03/17 23/03/16 26/03/15 26/03/14 26/03/13 26/03/12 23/03/11 -
Price 2.54 1.61 0.83 0.81 0.66 0.72 0.58 -
P/RPS 0.27 0.31 0.13 0.16 0.16 0.14 0.14 11.55%
P/EPS 8.49 8.40 -15.03 4.70 2.19 7.65 3.70 14.83%
EY 11.78 11.90 -6.66 21.29 45.66 13.08 27.02 -12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.71 0.44 0.42 0.39 0.52 0.45 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment