[TECGUAN] YoY TTM Result on 31-Jan-2017 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- 12.34%
YoY- 56.08%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 273,652 301,903 387,915 377,311 210,764 264,052 202,258 5.16%
PBT 4,560 3,926 -1,570 15,313 12,564 -709 8,667 -10.14%
Tax -1,403 -1,379 -227 -3,318 -4,879 -1,506 -1,751 -3.62%
NP 3,157 2,547 -1,797 11,995 7,685 -2,215 6,916 -12.24%
-
NP to SH 3,157 2,547 -1,797 11,995 7,685 -2,215 6,916 -12.24%
-
Tax Rate 30.77% 35.12% - 21.67% 38.83% - 20.20% -
Total Cost 270,495 299,356 389,712 365,316 203,079 266,267 195,342 5.57%
-
Net Worth 52,234 49,094 101,120 102,928 90,531 74,933 77,058 -6.27%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 52,234 49,094 101,120 102,928 90,531 74,933 77,058 -6.27%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 1.15% 0.84% -0.46% 3.18% 3.65% -0.84% 3.42% -
ROE 6.04% 5.19% -1.78% 11.65% 8.49% -2.96% 8.98% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 682.48 752.93 967.44 941.00 525.64 658.53 504.42 5.16%
EPS 7.87 6.35 -4.48 29.91 19.17 -5.52 17.25 -12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3027 1.2244 2.5219 2.567 2.2578 1.8688 1.9218 -6.27%
Adjusted Per Share Value based on latest NOSH - 40,097
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 682.48 752.93 967.44 941.00 525.64 658.53 504.42 5.16%
EPS 7.87 6.35 -4.48 29.91 19.17 -5.52 17.25 -12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3027 1.2244 2.5219 2.567 2.2578 1.8688 1.9218 -6.27%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 1.36 0.82 1.31 2.15 1.75 0.85 0.80 -
P/RPS 0.20 0.11 0.14 0.23 0.33 0.13 0.16 3.78%
P/EPS 17.27 12.91 -29.23 7.19 9.13 -15.39 4.64 24.47%
EY 5.79 7.75 -3.42 13.91 10.95 -6.50 21.56 -19.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.67 0.52 0.84 0.78 0.45 0.42 16.30%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/03/20 26/03/19 26/03/18 27/03/17 23/03/16 26/03/15 26/03/14 -
Price 0.885 1.01 1.14 2.54 1.61 0.83 0.81 -
P/RPS 0.13 0.13 0.12 0.27 0.31 0.13 0.16 -3.39%
P/EPS 11.24 15.90 -25.44 8.49 8.40 -15.03 4.70 15.63%
EY 8.90 6.29 -3.93 11.78 11.90 -6.66 21.29 -13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.82 0.45 0.99 0.71 0.44 0.42 8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment