[TECGUAN] YoY TTM Result on 31-Jul-2011 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- -8.24%
YoY- 1306.2%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 236,061 180,427 169,500 183,422 155,444 73,285 112,402 13.15%
PBT 8,055 -18,273 -2,679 9,118 2,238 -12,609 -215 -
Tax -2,647 -1,611 -1,544 -2,087 -1,738 -769 14 -
NP 5,408 -19,884 -4,223 7,031 500 -13,378 -201 -
-
NP to SH 5,408 19,396 -4,223 7,031 500 -13,378 -201 -
-
Tax Rate 32.86% - - 22.89% 77.66% - - -
Total Cost 230,653 200,311 173,723 176,391 154,944 86,663 112,603 12.68%
-
Net Worth 79,055 73,557 51,536 54,928 48,941 50,962 64,569 3.42%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 79,055 73,557 51,536 54,928 48,941 50,962 64,569 3.42%
NOSH 40,097 40,097 40,097 39,499 40,112 40,106 40,052 0.01%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 2.29% -11.02% -2.49% 3.83% 0.32% -18.25% -0.18% -
ROE 6.84% 26.37% -8.19% 12.80% 1.02% -26.25% -0.31% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 588.72 449.98 422.72 464.36 387.52 182.73 280.63 13.13%
EPS 13.49 48.37 -10.53 17.80 1.25 -33.36 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9716 1.8345 1.2853 1.3906 1.2201 1.2707 1.6121 3.41%
Adjusted Per Share Value based on latest NOSH - 39,499
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 588.72 449.98 422.72 457.45 387.67 182.77 280.33 13.15%
EPS 13.49 48.37 -10.53 17.53 1.25 -33.36 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9716 1.8345 1.2853 1.3699 1.2206 1.271 1.6103 3.42%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.47 0.68 0.68 0.85 0.60 0.70 0.78 -
P/RPS 0.25 0.15 0.16 0.18 0.15 0.38 0.28 -1.87%
P/EPS 10.90 1.41 -6.46 4.78 48.14 -2.10 -155.43 -
EY 9.18 71.14 -15.49 20.94 2.08 -47.65 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.37 0.53 0.61 0.49 0.55 0.48 7.71%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 26/09/14 27/09/13 26/09/12 26/09/11 23/09/10 28/09/09 22/09/08 -
Price 1.50 0.90 0.66 0.78 0.58 0.60 0.78 -
P/RPS 0.25 0.20 0.16 0.17 0.15 0.33 0.28 -1.87%
P/EPS 11.12 1.86 -6.27 4.38 46.53 -1.80 -155.43 -
EY 8.99 53.75 -15.96 22.82 2.15 -55.59 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.49 0.51 0.56 0.48 0.47 0.48 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment